11/6/2024  5:36:15 PM Chg. -36.00 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
1,217.50GBX -2.87% 447,084
Turnover(GBP): 5.55 mill.
-Bid Size: - -Ask Size: - 5.91 bill.GBP - -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,377   3,706   3,428   3,432   3,554
Intangible Assets
  238   695   675   658   695
Long-Term Investments
  46   33   34   31   32
Fixed Assets
  3,971   4,755   4,374   4,367   4,526
Inventories
  637   779   746   843   838
Accounts Receivable
  829   1,007   954   966   994
Cash and Cash Equivalents
  191   56   130   56   64
Current Assets
  1,674   1,859   1,866   1,981   1,943
Total Assets
  5,645   6,614   6,240   6,348   6,469

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  891   1,025   989   998   1,038
Long-term debt
  737   1,640   1,571   1,565   1,319
Liabilities to Banks
  1,023   1,921   1,752   1,741   1,569
Provisions
  389   444   342   353   337
Liabilities
  2,610   3,738   3,394   3,454   3,282
Share Capital
  542   542   542   542   542
Total Equity
  2,586   2,572   2,591   2,628   2,905
Minority Interests
  449   304   255   266   282
Total liabilities equity
  5,645   6,614   6,240   6,348   6,469

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  5,739   5,807   6,476   6,402   6,819
Depreciation (total)
  390   356   436   365   372
Operating Result
  568   541   605   728   900
Interest Income
  -   -   -   -   -
Income Before Taxes
  457   371   499   619   796
Income Taxes
  -100   -92   -85   -122   -151
Minority Interests Profit
  -70   -35   -28   -26   -45
Net Income
  330   244   386   471   600

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.6600   0.5100   0.8000   0.9700   1.2400
Dividend per Share
  0.2600   0.2800   0.3600   0.4200   0.5200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  834   740   911   929   1,119
Cash Flow from Investing Activities
  -331   -725   -413   -643   -633
Cash Flow from Financing
  -419   -173   -411   -340   -454
Decrease / Increase in Cash
  84   -158   87   -54   32
Employees
  -   25,700   24,400   25,500   25,000