MONDI PLC EO -,22/ GB00BMWC6P49 /
| 11/15/2024 8:04:32 AM | Chg. 0.0000 | Volume | Bid8:04:35 AM | Ask6:33:15 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 14.0000EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 6.77 bill.EUR | 16.47% | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,800 | 4,641 | 4,870 | 4,167 | 4,619 | ||||||
| Intangible Assets | 81 | 70 | 76 | 64 | 68 | ||||||
| Long-Term Investments | 49 | 41 | 17 | 18 | 8 | ||||||
| Fixed Assets | 6,351 | 6,107 | 6,340 | 5,578 | 6,041 | ||||||
| Inventories | 984 | 849 | 1,099 | 1,359 | 1,049 | ||||||
| Accounts Receivable | 1,111 | 1,006 | 1,333 | 1,448 | 1,254 | ||||||
| Cash and Cash Equivalents | 74 | 382 | 473 | 1,067 | 1,592 | ||||||
| Current Assets | 2,189 | 2,260 | 2,921 | 5,269 | 3,923 | ||||||
| Total Assets | 8,540 | 8,367 | 9,261 | 10,847 | 9,964 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,143 | 1,116 | 1,444 | 1,525 | 1,219 | ||||||
| Long-term debt | 1,496 | 2,050 | 2,104 | 1,970 | 1,460 | ||||||
| Liabilities to Banks | 2,276 | 2,184 | - | - | - | ||||||
| Provisions | 385 | 368 | 351 | 356 | 370 | ||||||
| Liabilities | 4,155 | 3,985 | 4,372 | 4,593 | 3,868 | ||||||
| Share Capital | 97 | 97 | - | - | - | ||||||
| Total Equity | 4,015 | 4,002 | 4,498 | 5,794 | 5,655 | ||||||
| Minority Interests | 370 | 380 | 391 | 460 | 441 | ||||||
| Total liabilities equity | 8,540 | 8,367 | 9,261 | 10,847 | 9,964 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 7,268 | 6,663 | 6,974 | 8,902 | 7,330 | ||||||
| Depreciation (total) | 476 | 454 | 371 | 405 | 415 | ||||||
| Operating Result | 1,221 | 868 | 789 | 1,685 | 763 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 1,103 | 770 | - | - | - | ||||||
| Income Taxes | -257 | -168 | 152 | 301 | 161 | ||||||
| Minority Interests Profit | -34 | -20 | -17 | -73 | 19 | ||||||
| Net Income | 812 | 582 | 756 | 1,452 | -153 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,388 | 1,318 | 1,150 | 1,448 | 1,359 | ||||||
| Cash Flow from Investing Activities | -794 | -675 | -670 | 32 | -482 | ||||||
| Cash Flow from Financing | -610 | -268 | -372 | -572 | -541 | ||||||
| Decrease / Increase in Cash | -16 | 375 | - | - | - | ||||||
| Employees | 25,900 | 20,334 | 21,100 | 21,990 | 22,000 | ||||||
