15/11/2024  17:29:57 Chg. +0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.93EUR +0.67% 29,973
Turnover: 1.5 mill.
-Bid Size: - -Ask Size: - 13.14 bill.EUR 2.40% 21.07

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  77.3000   102.2000   123.9000   138.1000   177
Intangible Assets
  258.8000   268   266.9000   270.7000   268.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  554.8000   614.5000   645.8000   667.5000   723.2000
Inventories
  122.8000   134.1000   135.8000   136.2000   173.1000
Accounts Receivable
  86.6000   89.8000   104.9000   120.7000   155
Cash and Cash Equivalents
  123.4000   148.6000   243.4000   394.1000   546.3000
Current Assets
  372.3000   397.6000   506   712.6000   902.4000
Total Assets
  927.1000   1,012.1000   1,151.8000   1,380   1,625.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  112.3000   113   132.6000   167.2000   225
Long-term debt
  154.2000   127   75.8000   67.9000   80.8000
Liabilities to Banks
  234.5000   198.2000   140.6000   93.1000   96.4000
Provisions
  77.5000   74.5000   82.9000   73.6000   77.6000
Liabilities
  506.6000   465.3000   448.3000   456.5000   556.8000
Share Capital
  50   50   50   51   51.2000
Total Equity
  419.5000   546.2000   703.5000   923.4000   1,068.8000
Minority Interests
  1.1000   .6000   .1000   .1000   .0700
Total liabilities equity
  927.1000   1,012.1000   1,151.8000   1,380   1,625.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  694.2000   880.4000   1,040.3000   1,193.7000   1,420.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  201.6000   252.7000   297.7000   340.9000   414.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  195.5000   251   293.1000   335.7000   412.2000
Income Taxes
  -65.4000   -83.1000   -96.8000   -85.9000   -79.7000
Minority Interests Profit
  .2000   0.0000   -.3000   -.0800   -.1000
Net Income
  130.3000   167.9000   196   249.7000   332.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5200   0.6700   0.7900   0.9900   1.3200
Dividend per Share
  0.1200   0.1400   0.1800   0.2800   0.4000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  141.7000   181.9000   277.5000   314.1000   465.8000
Cash Flow from Investing Activities
  -49.6000   -66.2000   -62.3000   -72.5000   -91.5000
Cash Flow from Financing
  -69   -88.2000   -117.8000   -83   -219.6000
Decrease / Increase in Cash
  23.1000   27.5000   97.4000   158.6000   154.7000
Employees
  1,407   1,798   2,700   3,066   3,502