11/11/2024  14:17:42 Chg. -0.750 Volume Bid14:17:42 Ask14:17:42 Market Capitalization Dividend Y. P/E Ratio
48.180EUR -1.53% -
Turnover: -
48.180Bid Size: - 48.200Ask Size: - 13.26 bill.EUR 2.38% 21.27

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  102.2000   123.9000   138.1000   177   806.5000
Intangible Assets
  268   266.9000   270.7000   268.8000   279.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  614.5000   645.8000   667.5000   723.2000   1,401.1000
Inventories
  134.1000   135.8000   136.2000   173.1000   208.9000
Accounts Receivable
  89.8000   104.9000   120.7000   155   167.9000
Cash and Cash Equivalents
  148.6000   243.4000   394.1000   546.3000   759.1000
Current Assets
  397.6000   506   712.6000   902.4000   1,164.3000
Total Assets
  1,012.1000   1,151.8000   1,380   1,625.6000   2,565.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  113   132.6000   167.2000   225   248.6000
Long-term debt
  127   75.8000   67.9000   80.8000   612
Liabilities to Banks
  198.2000   140.6000   93.1000   96.4000   738.8000
Provisions
  74.5000   82.9000   73.6000   77.6000   79.4000
Liabilities
  465.3000   448.3000   456.5000   556.8000   1,259.1000
Share Capital
  50   50   51   51.2000   51.6000
Total Equity
  546.2000   703.5000   923.4000   1,068.8000   1,306.3000
Minority Interests
  .6000   .1000   .1000   .0700   .0800
Total liabilities equity
  1,012.1000   1,151.8000   1,380   1,625.6000   2,565.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  880.4000   1,040.3000   1,193.7000   1,420.1000   1,627.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  252.7000   297.7000   340.9000   414.1000   491.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  251   293.1000   335.7000   412.2000   470.7000
Income Taxes
  -83.1000   -96.8000   -85.9000   -79.7000   -112
Minority Interests Profit
  0.0000   -.3000   -.0800   -.1000   -.0100
Net Income
  167.9000   196   249.7000   332.4000   358.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6700   0.7900   0.9900   1.3200   1.4200
Dividend per Share
  0.1400   0.1800   0.2800   0.4000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  181.9000   277.5000   314.1000   465.8000   588.6000
Cash Flow from Investing Activities
  -66.2000   -62.3000   -72.5000   -91.5000   -120.8000
Cash Flow from Financing
  -88.2000   -117.8000   -83   -219.6000   -243.8000
Decrease / Increase in Cash
  27.5000   97.4000   158.6000   154.7000   223.9000
Employees
  1,798   2,700   3,066   3,502   3,975