7/17/2024  7:49:48 PM Chg. -5.20 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
272.90EUR -1.87% 24
Turnover: 6,602.30
271.20Bid Size: 21 274.00Ask Size: 21 16.03 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  454   342   241   385   391
Intangible Assets
  140   69   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,461   960   692   820   1,656
Inventories
  -   -   -   -   -
Accounts Receivable
  974   871   1,330   1,406   1,672
Cash and Cash Equivalents
  2,819   3,186   2,826   2,452   4,154
Current Assets
  5,988   7,511   6,462   5,967   7,876
Total Assets
  7,449   8,471   7,154   6,787   9,532

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  975   1,318   1,020   1,237   2,127
Liabilities to Banks
  1,400   1,740   1,164   895   1,478
Provisions
  15   -   -   -   -
Liabilities
  5,800   7,134   5,507   4,827   7,436
Share Capital
  -   -   -   -   -
Total Equity
  1,649   1,337   1,647   1,960   2,096
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,449   8,471   7,154   6,787   9,532

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  17,782   19,883   18,890   16,829   19,423
Depreciation (total)
  139   137   99   89   88
Operating Result
  306   -555   1,131   1,044   1,078
Interest Income
  101   118   115   87   102
Income Before Taxes
  205   -612   999   972   961
Income Taxes
  153   -100   292   235   288
Minority Interests Profit
  -   -   -   -   -
Net Income
  52   -512   707   737   673

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9300   -9.0700   11.5700   11.8500   11.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  673   804   -314   427   1,890
Cash Flow from Investing Activities
  -202   -1,073   -1,143   -293   -400
Cash Flow from Financing
  19   636   -1,193   -552   225
Decrease / Increase in Cash
  490   367   -364   -418   1,715
Employees
  21,000   20,000   11,000   10,000   10,500