11/8/2024  10:00:00 PM Chg. -3.4500 Volume Bid1:58:29 AM Ask1:58:29 AM Market Capitalization Dividend Y. P/E Ratio
46.8300USD -6.86% 13.56 mill.
Turnover: 477.66 mill.
46.8400Bid Size: 1,900 46.8800Ask Size: 100 18.02 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  211.9770   209.4940   296.8890   1,241   2,018
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  172.9900   159.9870   638.8480   6,843   8,318
Fixed Assets
  399.1430   460.6180   1,038.8710   8,598   12,427
Inventories
  -   -   46.5270   1,441   949
Accounts Receivable
  11.6860   5.0320   1,390.5600   3,175   1,385
Cash and Cash Equivalents
  658.3640   235.8760   2,623.8500   6,848   3,205
Current Assets
  1,563.0060   1,128.8040   6,297.8790   16,071   13,431
Total Assets
  1,962.1490   1,589.4220   7,336.7500   24,669   25,858

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  31.2100   7.0900   18.3590   302   487
Long-term debt
  33.8490   38.6890   109.8740   599   912
Liabilities to Banks
  -   -   -   -   -
Provisions
  79.1000   67.7000   469.6000   1,472   -
Liabilities
  431.9080   414.6120   4,775.3750   10,524   6,735
Share Capital
  .0330   .0340   .0400   -   -
Total Equity
  1,530.2410   1,174.8100   2,561.3750   14,145   19,123
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,962.1490   1,589.4220   7,336.7500   24,669   25,858

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  135.0680   60.2090   803.3950   18,471   19,263
Depreciation (total)
  -   -   -   -   -
Operating Result
  -413.2660   -545.7200   -763.1440   13,296   9,420
Interest Income
  27.0230   38.5300   24.7150   18   200
Income Before Taxes
  -384.4080   -514.7160   -744.5130   13,285   9,575
Income Taxes
  .3260   -.6950   2.5510   1,083   1,213
Minority Interests Profit
  -   -   -   -   -
Net Income
  -401.8570   -514.0210   -747.0640   12,202   8,362

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -4.9500   -1.5500   -1.9600   30.3100   21.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -330.8650   -458.9680   2,026.9710   13,620   4,981
Cash Flow from Investing Activities
  -372.4720   -14.9450   -1,671.9280   -8,523   -5,176
Cash Flow from Financing
  1,226.8420   51.1210   2,033.1930   -873   -3,448
Decrease / Increase in Cash
  523.5050   -422.7920   2,388.2360   4,224   -3,643
Employees
  760   830   1,300   2,700   -