Mobilezone Holding AG/ CH0276837694 /
11/12/2024 11:40:13 AM | Chg. -0.20 | Volume | Bid12:03:54 PM | Ask12:03:11 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.88CHF | -1.42% | 700 Turnover: 9,722.85 |
13.86Bid Size: 300 | 13.88Ask Size: 151 | 600.02 mill.CHF | 6.48% | 12.07 |
Assets
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11.4000 | 10.8000 | 8.9000 | 9.2000 | 10.5000 | ||||||
Intangible Assets | 4.3000 | 4.4000 | 4.2000 | 2.9000 | 1.2000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 21.5000 | 15.3000 | 13.5000 | 12.6000 | 12.3000 | ||||||
Inventories | 20 | 25.5000 | 29.8000 | 26.2000 | 46.1000 | ||||||
Accounts Receivable | 22.1000 | 22.9000 | 33.8000 | 29.7000 | 54.9000 | ||||||
Cash and Cash Equivalents | 31 | 26.5000 | 30 | 13 | 14.3000 | ||||||
Current Assets | 86.5000 | 94.9000 | 107.3000 | 87.5000 | 150 | ||||||
Total Assets | 108 | 110.2000 | 120.8000 | 100 | 162.4000 |
Liabilities
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17.1000 | 23 | 29.5000 | 21.1000 | 28.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 2.2000 | 7 | 6 | 29.8000 | ||||||
Provisions | 4.2000 | 4.2000 | 4.8000 | 7.2000 | 19.1000 | ||||||
Liabilities | 28.3000 | 44 | 78 | 67.9000 | 174.5000 | ||||||
Share Capital | .4000 | .4000 | .4000 | .4000 | .3220 | ||||||
Total Equity | 79.7000 | 66.2000 | 42.8000 | 32.1000 | -12.1000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 108 | 110.2000 | 120.8000 | 100 | 162.4000 |
Income Statement
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 305.6000 | 325.9000 | 328.2000 | 388.6000 | 859 | ||||||
Depreciation (total) | 8.7000 | 9.6000 | 8.9000 | 8 | 7 | ||||||
Operating Result | 24.4000 | 25.1000 | 25.8000 | 29.2000 | 40.4000 | ||||||
Interest Income | .3000 | .1000 | -.2000 | -.4000 | -1 | ||||||
Income Before Taxes | 24.7000 | 25.3000 | 25.5000 | 28.8000 | 39.5000 | ||||||
Income Taxes | 4.1000 | 4.2000 | 3.5000 | 5.1000 | 8.6000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 20.7000 | 21 | 22 | 23.6000 | 30.8000 |
Per Share
Cash Flow
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 36.8000 | 22.4000 | 35.2000 | 30.5000 | 20 | ||||||
Cash Flow from Investing Activities | -10.7000 | -13.4000 | -32.8000 | -5.6000 | -45.5000 | ||||||
Cash Flow from Financing | -26.5000 | -13.5000 | 1.1000 | -41.9000 | 27.2000 | ||||||
Decrease / Increase in Cash | -.5000 | -4.5000 | 3.6000 | -17 | 1.3000 | ||||||
Employees | 548 | 741 | 828 | 843 | 918 |