Mobilezone Holding AG/ CH0276837694 /
12/11/2024 17:19:59 | Chg. -0.26 | Volume | Bid17:20:00 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
13.82CHF | -1.85% | 5,611 Turnover: 77,876.16 |
-Bid Size: - | -Ask Size: - | 596.56 mill.CHF | 6.52% | 12.00 |
Assets
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 10.8000 | 8.9000 | 9.2000 | 10.5000 | 14.3000 | ||||||
Intangible Assets | 4.4000 | 4.2000 | 2.9000 | 1.2000 | 1.2000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 15.3000 | 13.5000 | 12.6000 | 12.3000 | 16.2000 | ||||||
Inventories | 25.5000 | 29.8000 | 26.2000 | 46.1000 | 49.7000 | ||||||
Accounts Receivable | 22.9000 | 33.8000 | 29.7000 | 54.9000 | 71.6000 | ||||||
Cash and Cash Equivalents | 26.5000 | 30 | 13 | 14.3000 | 27 | ||||||
Current Assets | 94.9000 | 107.3000 | 87.5000 | 150 | 176.7000 | ||||||
Total Assets | 110.2000 | 120.8000 | 100 | 162.4000 | 192.9000 |
Liabilities
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 23 | 29.5000 | 21.1000 | 28.5000 | 34.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 2.2000 | 7 | 6 | 29.8000 | 56.5000 | ||||||
Provisions | 4.2000 | 4.8000 | 7.2000 | 19.1000 | 24.5000 | ||||||
Liabilities | 44 | 78 | 67.9000 | 174.5000 | 196.2000 | ||||||
Share Capital | .4000 | .4000 | .4000 | .3220 | .3220 | ||||||
Total Equity | 66.2000 | 42.8000 | 32.1000 | -12.1000 | -3.3000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 110.2000 | 120.8000 | 100 | 162.4000 | 192.9000 |
Income Statement
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 325.9000 | 328.2000 | 388.6000 | 859 | 1,087.9000 | ||||||
Depreciation (total) | 9.6000 | 8.9000 | 8 | 7 | 5.8000 | ||||||
Operating Result | 25.1000 | 25.8000 | 29.2000 | 40.4000 | 48.5000 | ||||||
Interest Income | .1000 | -.2000 | -.4000 | -1 | -1.6000 | ||||||
Income Before Taxes | 25.3000 | 25.5000 | 28.8000 | 39.5000 | 46.8000 | ||||||
Income Taxes | 4.2000 | 3.5000 | 5.1000 | 8.6000 | 10.7000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 21 | 22 | 23.6000 | 30.8000 | 36.1000 |
Per Share
Cash Flow
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 22.4000 | 35.2000 | 30.5000 | 20 | 40.4000 | ||||||
Cash Flow from Investing Activities | -13.4000 | -32.8000 | -5.6000 | -45.5000 | -20.1000 | ||||||
Cash Flow from Financing | -13.5000 | 1.1000 | -41.9000 | 27.2000 | -7.2000 | ||||||
Decrease / Increase in Cash | -4.5000 | 3.6000 | -17 | 1.3000 | 12.8000 | ||||||
Employees | 741 | 828 | 843 | 918 | 878 |