MOBICO GROUP LS-,05/ GB0006215205 /
07.11.2024 09:28:06 | Diff. +0,065 | Volumen | Geld09:28:06 | Brief09:28:06 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
0,920EUR | +7,60% | - Umsatz: - |
0,920Geld Vol: - | 0,970Brief Vol: - | 488,85 Mio.EUR | - | - |
Aktiva
|
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 751,4000 | 729,9000 | 801,1000 | 983,6000 | 968,2000 | ||||||
Immaterielle Vermögensgegenstände | 1.223,5000 | 1.177,4000 | 1.230,7000 | 1.548,6000 | 1.633,4000 | ||||||
Finanzanlagen | 18,5000 | 26,5000 | 22,2000 | 31,1000 | 13,4000 | ||||||
Anlagevermögen | - | - | - | - | - | ||||||
Vorräte | 21,2000 | 21,8000 | 22,5000 | 25 | 24,9000 | ||||||
Forderungen | 99 | 105,6000 | 132,3000 | 168,9000 | 189 | ||||||
Liquide Mitteln | 40,9000 | 83,7000 | 60,4000 | 318,1000 | 314,3000 | ||||||
Umlaufvermögen | 236,7000 | 307,9000 | 328,6000 | 739,1000 | 712,4000 | ||||||
Aktiva, gesamt | 2.276,5000 | 2.326,2000 | 2.484,5000 | 3.434,9000 | 3.451,5000 |
Passiva
|
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 129,7000 | 144,2000 | 182,3000 | 196,9000 | 258,5000 | ||||||
Langfristige Schulden | 1,6000 | 36,1000 | 39,6000 | 4,2000 | 1,3000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 3,5000 | 71,9000 | 85,6000 | 30,2000 | 11,1000 | ||||||
Rückstellungen | 147,4000 | 148,1000 | 138,6000 | 204 | 202,5000 | ||||||
Verbindlichkeiten | 1.379,2000 | 1.490 | 1.653,4000 | 2.309,4000 | 2.285,1000 | ||||||
Gezeichnetes Kapital | 25,6000 | 25,6000 | 25,6000 | 25,6000 | 25,6000 | ||||||
Eigenkapital | 897,3000 | 836,2000 | 831,1000 | 1.125,5000 | 1.166,4000 | ||||||
Minderheitenanteile | 10,7000 | 12,7000 | 14,9000 | 18,7000 | 21,4000 | ||||||
Passiva, gesamt | 2.276,5000 | 2.326,2000 | 2.484,5000 | 3.434,9000 | 3.451,5000 |
Gewinn- und Verlustrechnung
|
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 1.891,3000 | 1.867,4000 | 1.919,8000 | 2.103,7000 | 2.321,2000 | ||||||
Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
Betriebsergebnis | 117,9000 | 114,2000 | 167,8000 | 185,2000 | 197,9000 | ||||||
Zinsergebnis | -49,8000 | -48 | -45,2000 | -50 | -38 | ||||||
Ergebnis vor Steuern | 64,4000 | 66,5000 | 124,4000 | 136,3000 | 156,4000 | ||||||
Ertragsteuern | 6,1000 | 5,9000 | 15,3000 | 20,2000 | 28 | ||||||
Gewinnanteil Minderheitsgesellschafter | -1,5000 | -1,5000 | -2,1000 | -2,8000 | -3,3000 | ||||||
Konzernjahresüberschuss | 56,8000 | 59,1000 | 107 | 117,2000 | 131 |
Pro Aktie
Cash Flow
|
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 280,1000 | 232,2000 | 252,9000 | 316,6000 | 295,5000 | ||||||
Cash Flow aus Investitionstätigkeit | -86,1000 | -49,3000 | -174,1000 | -197,7000 | -173 | ||||||
Cash Flow aus Finanzierungstätigkeit | -226,4000 | -139,3000 | -101,5000 | 138,9000 | -131,4000 | ||||||
Veränderung der liquiden Mittel | -32,4000 | 43,6000 | -22,7000 | 257,8000 | -8,9000 | ||||||
Anzahl der Mitarbeiter | 42.262 | 41.927 | 42.622 | 44.977 | 46.264 |