11/7/2024  9:46:07 AM Chg. +0.065 Volume Bid9:46:07 AM Ask9:46:07 AM Market Capitalization Dividend Y. P/E Ratio
0.920EUR +7.60% -
Turnover: -
0.920Bid Size: - 0.965Ask Size: - 513.41 mill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  801.1000   983.6000   968.2000   1,054.8000   1,348.2000
Intangible Assets
  1,230.7000   1,548.6000   1,633.4000   1,797.5000   1,901.8000
Long-Term Investments
  22.2000   31.1000   13.4000   14.9000   14.2000
Fixed Assets
  -   -   -   -   -
Inventories
  22.5000   25   24.9000   27.4000   29.4000
Accounts Receivable
  132.3000   168.9000   189   272.2000   0.0000
Cash and Cash Equivalents
  60.4000   318.1000   314.3000   117.5000   478.3000
Current Assets
  328.6000   739.1000   712.4000   562.2000   1,052
Total Assets
  2,484.5000   3,434.9000   3,451.5000   3,525.7000   4,408.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  182.3000   196.9000   258.5000   325.3000   1,052.9000
Long-term debt
  39.6000   4.2000   1.3000   12.6000   9.6000
Liabilities to Banks
  85.6000   30.2000   11.1000   29.5000   47.4000
Provisions
  138.6000   204   202.5000   179.3000   169.3000
Liabilities
  1,653.4000   2,309.4000   2,285.1000   2,328.5000   3,295.8000
Share Capital
  25.6000   25.6000   25.6000   25.6000   25.6000
Total Equity
  831.1000   1,125.5000   1,166.4000   1,197.2000   1,112.5000
Minority Interests
  14.9000   18.7000   21.4000   22.9000   38.1000
Total liabilities equity
  2,484.5000   3,434.9000   3,451.5000   3,525.7000   4,408.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,919.8000   2,103.7000   2,321.2000   2,450.7000   2,744.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  167.8000   185.2000   197.9000   215.4000   242.3000
Interest Income
  -45.2000   -50   -38   -38.6000   -55.7000
Income Before Taxes
  124.4000   136.3000   156.4000   177.7000   187
Income Taxes
  15.3000   20.2000   28   39   38.7000
Minority Interests Profit
  -2.1000   -2.8000   -3.3000   -3   -7.2000
Net Income
  107   117.2000   131   135.7000   141.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2090   0.2300   0.2570   0.2660   0.2760
Dividend per Share
  0.1130   0.1228   0.1351   0.1486   0.0516

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  252.9000   316.6000   295.5000   306.8000   356.2000
Cash Flow from Investing Activities
  -174.1000   -197.7000   -173   -252.3000   -251
Cash Flow from Financing
  -101.5000   138.9000   -131.4000   -253   259.9000
Decrease / Increase in Cash
  -22.7000   257.8000   -8.9000   -198.5000   365.1000
Employees
  42,622   44,977   46,264   46,703   49,578