MMC Norilsk Nickel PJSC American .../ US55315J1025 /
3/3/2022 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.0200USD | - | 3.58 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 219.94 mill.USD | 139.15% | 0.05 |
Assets
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,392 | 9,006 | 10,960 | 9,934 | 11,993 | ||||||
Intangible Assets | 50 | 94 | 148 | 163 | 215 | ||||||
Long-Term Investments | 145 | 280 | 192 | 141 | 223 | ||||||
Fixed Assets | 6,746 | 10,451 | 12,109 | 10,697 | 12,899 | ||||||
Inventories | 1,698 | 1,895 | 2,689 | 2,280 | 2,475 | ||||||
Accounts Receivable | 167 | 170 | 327 | 204 | 362 | ||||||
Cash and Cash Equivalents | 4,054 | 3,301 | 852 | 1,388 | 2,784 | ||||||
Current Assets | 6,408 | 5,800 | 4,526 | 4,554 | 6,575 | ||||||
Total Assets | 13,371 | 16,457 | 16,635 | 15,251 | 19,474 |
Liabilities
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,010 | 1,610 | 783 | 1,551 | 1,706 | ||||||
Long-term debt | 7,142 | 7,274 | 8,236 | 8,224 | 8,713 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 562 | 618 | 653 | 442 | 774 | ||||||
Liabilities | 11,110 | 12,561 | 11,977 | 11,778 | 15,187 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 2,239 | 3,822 | 4,237 | 3,223 | 3,813 | ||||||
Minority Interests | 22 | 74 | 331 | 250 | 474 | ||||||
Total liabilities equity | 13,371 | 16,457 | 16,635 | 15,251 | 19,474 |
Income Statement
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,542 | 8,259 | 9,146 | 11,670 | 13,563 | ||||||
Depreciation (total) | 284 | 61 | 227 | 50 | 24 | ||||||
Operating Result | 3,506 | 3,281 | 3,123 | 5,416 | 7,036 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 2,244 | 3,276 | 2,844 | 3,902 | 7,524 | ||||||
Income Taxes | 528 | 745 | 721 | 843 | 1,558 | ||||||
Minority Interests Profit | -18 | -5 | -6 | -26 | 184 | ||||||
Net Income | 1,734 | 2,536 | 2,129 | 3,085 | 5,782 |
Per Share
Cash Flow
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,705 | 3,492 | 1,763 | 6,493 | 6,009 | ||||||
Cash Flow from Investing Activities | -1,300 | -1,901 | -1,936 | -1,562 | -1,120 | ||||||
Cash Flow from Financing | -998 | -2,399 | -2,237 | -4,304 | -3,623 | ||||||
Decrease / Increase in Cash | - | - | - | - | - | ||||||
Employees | - | - | 78,950 | 75,901 | 73,715 |