MMC Norilsk Nickel PJSC American .../ US55315J1025 /
03/03/2022 00:00:00 | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.0200USD | - | 3.58 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 219.94 mill.USD | 139.15% | 0.05 |
Assets
|
2009 - in mill. USD |
2010 - in mill. USD |
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11,017 | 9,153 | 9,585 | 11,927 | 11,222 | ||||||
Intangible Assets | 204 | 195 | 72 | 74 | 58 | ||||||
Long-Term Investments | 918 | 881 | 2,018 | 1,587 | 738 | ||||||
Fixed Assets | 14,352 | 10,935 | 12,343 | 14,160 | 12,289 | ||||||
Inventories | 1,990 | 2,246 | 2,623 | 3,197 | 2,955 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 3,632 | 5,405 | 1,627 | 1,037 | 1,621 | ||||||
Current Assets | 8,376 | 10,158 | 6,569 | 6,814 | 6,492 | ||||||
Total Assets | 22,760 | 23,909 | 18,912 | 20,974 | 18,781 |
Liabilities
|
2009 - in mill. USD |
2010 - in mill. USD |
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 530 | 607 | 543 | 696 | 619 | ||||||
Long-term debt | 2,345 | 1,561 | 2,400 | 2,497 | 5,173 | ||||||
Liabilities to Banks | 5,317 | 2,797 | 5,141 | 5,023 | 6,205 | ||||||
Provisions | 1,101 | 1,870 | 1,558 | 1,755 | 1,297 | ||||||
Liabilities | 8,005 | 5,935 | 7,690 | 8,034 | 9,031 | ||||||
Share Capital | 8 | 8 | 8 | 8 | 6 | ||||||
Total Equity | 13,675 | 17,376 | 11,102 | 12,831 | 9,619 | ||||||
Minority Interests | 1,080 | 598 | 120 | 109 | 131 | ||||||
Total liabilities equity | 22,760 | 23,909 | 18,912 | 20,974 | 18,781 |
Income Statement
|
2009 - in mill. USD |
2010 - in mill. USD |
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 10,155 | 12,775 | 14,122 | 12,065 | 11,489 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3,776 | 6,552 | 6,235 | 3,864 | 2,476 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 3,487 | 6,782 | 5,646 | 3,143 | 1,330 | ||||||
Income Taxes | 836 | 1,548 | 1,460 | 1,000 | 565 | ||||||
Minority Interests Profit | -51 | 209 | -22 | 27 | 9 | ||||||
Net Income | 2,600 | 3,298 | 3,604 | 2,170 | 774 |
Per Share
Cash Flow
|
2009 - in mill. USD |
2010 - in mill. USD |
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,401 | 5,514 | 4,702 | 3,434 | 4,115 | ||||||
Cash Flow from Investing Activities | -471 | -1,443 | -1,876 | -2,914 | -1,738 | ||||||
Cash Flow from Financing | -1,184 | -2,034 | -6,644 | -1,164 | -1,746 | ||||||
Decrease / Increase in Cash | 1,746 | 2,037 | -3,818 | -644 | 631 | ||||||
Employees | 83,900 | - | 81,076 | 84,082 | 84,998 |