11/9/2024  9:30:46 AM Chg. 0.000 Volume Bid9:30:46 AM Ask9:30:46 AM Market Capitalization Dividend Y. P/E Ratio
5.900EUR 0.00% -
Turnover: -
5.900Bid Size: - 6.000Ask Size: - 641.79 mill.EUR 5.11% 13.34

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  63.4000   61.9000   78.3000   130.9000   125.1000
Intangible Assets
  168.4000   161.8000   155.9000   183.1000   178.9000
Long-Term Investments
  166.1000   162.6000   169.5000   183.7000   203
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  184.8000   301   385.9000   510.8000   859
Current Assets
  1,402.3000   1,637.2000   1,841.1000   2,111.1000   2,491.1000
Total Assets
  1,944.1000   2,169.5000   2,421   2,799.6000   3,235

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,560.5000   1,764.6000   1,996.2000   2,362.2000   2,781
Share Capital
  109.3350   109.3350   109.1670   109.3340   109.3260
Total Equity
  383.6000   404.9000   424.8000   437.4000   454
Minority Interests
  0.0000   0.0000   0.0000   0.0000   .8000
Total liabilities equity
  1,944.1000   2,169.5000   2,421   2,799.6000   3,235

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  590.6000   608.7000   642.1000   689.6000   745.5000
Depreciation (total)
  24   15.3000   16   26.4000   27.7000
Operating Result
  19.7000   37.6000   46.4000   47.1000   59.4000
Interest Income
  -1   -1.2000   -.5000   -2.3000   -2.8000
Income Before Taxes
  18.7000   36.4000   45.8000   44.8000   56.3000
Income Taxes
  4.1000   8.6000   11.3000   7.8000   13.1000
Minority Interests Profit
  -   -   0.0000   0.0000   0.0000
Net Income
  14.7000   27.8000   34.5000   36.9000   43.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1300   0.2500   0.3200   0.3400   0.4000
Dividend per Share
  0.0800   0.2000   0.2000   0.2100   0.2300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  144.7000   115.5000   141.2000   191.6000   408.1000
Cash Flow from Investing Activities
  -41.3000   -2.6000   -34.5000   -33.3000   -28.3000
Cash Flow from Financing
  -13.1000   -8.7000   -21.9000   -33.5000   -31.5000
Decrease / Increase in Cash
  90.3000   104.2000   84.9000   124.9000   348.3000
Employees
  1,768   1,686   1,722   1,783   1,850