11/9/2024  11:58:05 AM Chg. 0.000 Volume Bid11:58:05 AM Ask11:58:05 AM Market Capitalization Dividend Y. P/E Ratio
5.900EUR 0.00% -
Turnover: -
5.900Bid Size: - 6.000Ask Size: - 641.79 mill.EUR 5.11% 13.34

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  74.4000   71.6000   68.8000   65.8000   66
Intangible Assets
  148.2000   140.3000   141.7000   155.3000   156.2000
Long-Term Investments
  266.8000   242.4000   139.7000   155.9000   155.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  50.5000   31.4000   40.7000   46.4000   49.1000
Current Assets
  879   879.1000   982.6000   1,028.1000   1,104
Total Assets
  1,505.4000   1,487.8000   1,493.1000   1,536.9000   1,624.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,077   1,088.5000   1,105.5000   1,162.4000   1,247.9000
Share Capital
  107.9000   107.9000   107.9000   107.9000   107.8780
Total Equity
  428.4000   399.3000   387.6000   374.5000   376.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,505.4000   1,487.8000   1,493.1000   1,536.9000   1,624.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  497.3000   526.7000   544.6000   480.5000   509.7000
Depreciation (total)
  15.8000   18.3000   12.6000   11.8000   13.4000
Operating Result
  47   18.9000   74.1000   32.8000   39
Interest Income
  -   -.2000   .4000   .4000   -1.3000
Income Before Taxes
  47.1000   18.7000   74.6000   33.1000   37.6000
Income Taxes
  13   6.5000   21.9000   7.6000   8.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.1000   12.5000   52.7000   25.5000   29

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3200   0.1200   0.4900   0.2400   0.2700
Dividend per Share
  0.3000   0.6000   0.3200   0.1600   0.1700

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  91   53.8000   22.4000   67.6000   32.3000
Cash Flow from Investing Activities
  -59.5000   -44   50.2000   -32.4000   -4.3000
Cash Flow from Financing
  -29.6000   -84   -64.7000   -34.5000   -17.3000
Decrease / Increase in Cash
  1.8000   -74.1000   7.9000   .7000   10.8000
Employees
  1,672   1,584   1,524   1,559   1,542