Millicom International Cellular S.../ LU0038705702 /
11/12/2024 10:00:00 PM | Chg. -1.1500 | Volume | Bid11:02:01 PM | Ask11:02:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
26.3500USD | -4.18% | 137,620 Turnover: 2.2 mill. |
26.3100Bid Size: 100 | 28.7500Ask Size: 5,000 | 4.53 bill.USD | - | - |
Assets
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,206 | 3,057 | 2,880 | 3,041 | 2,883 | ||||||
Intangible Assets | 1,413 | 1,359 | 1,265 | 2,374 | 3,219 | ||||||
Long-Term Investments | 3,609 | 3,308 | 3,208 | 3,036 | 2,822 | ||||||
Fixed Assets | 8,491 | 7,961 | 7,647 | 8,784 | 10,210 | ||||||
Inventories | 80 | 62 | 45 | 39 | 32 | ||||||
Accounts Receivable | 398 | 387 | 386 | 343 | 371 | ||||||
Cash and Cash Equivalents | 769 | 646 | 619 | 528 | 1,164 | ||||||
Current Assets | 1,860 | 1,661 | 1,585 | 1,529 | 2,641 | ||||||
Total Assets | 10,363 | 9,627 | 9,465 | 10,316 | 12,856 |
Liabilities
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 334 | 297 | 288 | 282 | 289 | ||||||
Long-term debt | 65 | 84 | - | - | 17 | ||||||
Liabilities to Banks | 286 | 164 | 185 | 458 | 203 | ||||||
Provisions | 174 | 125 | 137 | 291 | 354 | ||||||
Liabilities | 6,672 | 6,258 | 6,183 | 7,526 | 10,176 | ||||||
Share Capital | 639 | 638 | 637 | 635 | 633 | ||||||
Total Equity | 3,477 | 3,167 | 3,096 | 2,542 | 2,410 | ||||||
Minority Interests | 214 | 201 | 185 | 249 | 271 | ||||||
Total liabilities equity | 10,363 | 9,627 | 9,465 | 10,316 | 12,856 |
Income Statement
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,730 | 4,374 | 4,133 | 4,074 | 4,336 | ||||||
Depreciation (total) | 1,321 | 928 | 861 | 829 | 1,100 | ||||||
Operating Result | 791 | 482 | 629 | 655 | 575 | ||||||
Interest Income | -420 | -372 | -385 | -350 | -544 | ||||||
Income Before Taxes | -153 | 71 | 155 | 129 | 218 | ||||||
Income Taxes | 291 | 161 | 158 | 116 | 120 | ||||||
Minority Interests Profit | -115 | 58 | 17 | 16 | -5 | ||||||
Net Income | -559 | -32 | 85 | -10 | 149 |
Per Share
Cash Flow
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,651 | 878 | 820 | 792 | 801 | ||||||
Cash Flow from Investing Activities | -1,411 | -552 | -367 | -1,199 | -1,502 | ||||||
Cash Flow from Financing | -84 | -441 | -464 | 341 | 1,355 | ||||||
Decrease / Increase in Cash | 75 | -123 | -8 | -98 | 645 | ||||||
Employees | 15,956 | 17,985 | 19,127 | 21,403 | 22,375 |