MICHELIN NOM. EO -,50/ FR001400AJ45 /
12/11/2024 08:08:09 | Chg. +0.100 | Volume | Bid17:12:14 | Ask17:12:14 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
31.770EUR | +0.32% | 0 Turnover: 0.000 |
31.600Bid Size: 1,000 | 31.610Ask Size: 1,000 | 22.66 bill.EUR | 4.26% | 11.44 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 8,579 | 8,955 | 10,081 | 10,532 | 11,053 | ||||||
Intangible Assets | 403 | 451 | 602 | 621 | 630 | ||||||
Long-Term Investments | 502 | 504 | 472 | 719 | 632 | ||||||
Fixed Assets | 11,428 | 11,352 | 13,139 | 13,934 | 14,469 | ||||||
Inventories | 4,417 | 3,979 | 4,203 | 4,289 | 4,480 | ||||||
Accounts Receivable | 2,802 | 2,517 | 2,569 | 2,743 | 3,042 | ||||||
Cash and Cash Equivalents | 1,858 | 1,563 | 1,167 | 1,552 | 1,496 | ||||||
Current Assets | 10,154 | 9,330 | 9,284 | 9,959 | 10,853 | ||||||
Total Assets | 21,582 | 20,682 | 22,423 | 23,893 | 25,322 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,991 | 1,970 | 2,162 | 2,354 | 2,364 | ||||||
Long-term debt | 2,023 | 1,447 | 1,621 | 2,444 | 1,773 | ||||||
Liabilities to Banks | 3,297 | 2,303 | 2,347 | 2,992 | 3,093 | ||||||
Provisions | 942 | 1,227 | 1,571 | 1,799 | 1,721 | ||||||
Liabilities | 13,081 | 11,426 | 12,900 | 14,351 | 14,676 | ||||||
Share Capital | 365 | 372 | 371 | 364 | 360 | ||||||
Total Equity | 8,499 | 9,250 | 9,511 | 9,489 | 10,599 | ||||||
Minority Interests | 2 | 6 | 12 | 53 | 47 | ||||||
Total liabilities equity | 21,582 | 20,682 | 22,423 | 23,893 | 25,322 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 21,474 | 20,247 | 19,553 | 21,199 | 20,907 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 2,469 | 1,974 | 1,991 | 2,207 | 2,791 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 2,307 | 1,702 | 1,651 | 1,869 | 2,464 | ||||||
Income Taxes | -736 | -575 | -620 | -706 | -797 | ||||||
Minority Interests Profit | -1 | 0.0000 | 0.0000 | 5 | 9 | ||||||
Net Income | 1,570 | 1,127 | 1,031 | 1,168 | 1,676 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,926 | 3,089 | 2,522 | 2,695 | 2,765 | ||||||
Cash Flow from Investing Activities | -1,789 | -2,107 | -2,087 | -1,942 | -2,026 | ||||||
Cash Flow from Financing | -868 | -1,262 | -825 | -352 | -799 | ||||||
Decrease / Increase in Cash | 265 | -295 | -396 | 385 | -56 | ||||||
Employees | 113,400 | 111,200 | 112,300 | 111,700 | 111,700 |