METROPOLE TV INH. EO-,40/ FR0000053225 /
9/10/2024 4:15:31 PM | Chg. -0.100 | Volume | Bid8:52:21 PM | Ask8:52:21 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.120EUR | -0.82% | - Turnover: - |
12.160Bid Size: 150 | 12.240Ask Size: 150 | 1.54 bill.EUR | 10.28% | 6.54 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 127.9000 | 135.6000 | 128.3000 | 121.2000 | 117.7000 | ||||||
Intangible Assets | 120.7000 | 115.6000 | 117.3000 | 112.8000 | 119.1000 | ||||||
Long-Term Investments | 26.5000 | 27.1000 | 22.6000 | 10.5000 | 10.4000 | ||||||
Fixed Assets | 379.4000 | 365.6000 | 355.1000 | 337.1000 | 377 | ||||||
Inventories | 29.3000 | 23.9000 | 11.6000 | 13.5000 | 17.4000 | ||||||
Accounts Receivable | 292.7000 | 271 | 246.4000 | 264.9000 | 249.1000 | ||||||
Cash and Cash Equivalents | 328.6000 | 315.6000 | 287 | 260.9000 | 175.8000 | ||||||
Current Assets | 995.8000 | 960.4000 | 868.6000 | 926.9000 | 830.4000 | ||||||
Total Assets | 1,375.2000 | 1,325.9000 | 1,255.6000 | 1,264 | 1,207.4000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 341.1000 | 373.8000 | 388.7000 | 393 | 362 | ||||||
Long-term debt | 4.8000 | 1.7000 | 2.2000 | 2.2000 | 1.1000 | ||||||
Liabilities to Banks | 12.6000 | 6 | 4 | 16.5000 | 12.2000 | ||||||
Provisions | 113.1000 | 95.6000 | 94.2000 | 96.5000 | 89.8000 | ||||||
Liabilities | 681.4000 | 638.1000 | 656.1000 | 682.9000 | 623.7000 | ||||||
Share Capital | 50.6000 | 50.4000 | 50.4000 | 50.5000 | 50.6000 | ||||||
Total Equity | 693.7000 | 687.6000 | 571.7000 | 581.4000 | 583.9000 | ||||||
Minority Interests | .1000 | .2000 | .3000 | -.3000 | -.3000 | ||||||
Total liabilities equity | 1,375.2000 | 1,325.9000 | 1,255.6000 | 1,264 | 1,207.4000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,437.7000 | 1,394.4000 | 1,279.5000 | 1,270.8000 | 1,261.1000 | ||||||
Depreciation (total) | 88.1000 | 112.3000 | 114.1000 | 120.6000 | 123.8000 | ||||||
Operating Result | 241.6000 | 206 | 211 | 207.1000 | 199.1000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 244.6000 | 230.4000 | 228.7000 | 210.6000 | 202 | ||||||
Income Taxes | -94.9000 | -90.2000 | -97.9000 | -87.4000 | -87.1000 | ||||||
Minority Interests Profit | -.1000 | 0.0000 | -.1000 | .2000 | .1000 | ||||||
Net Income | 149.6000 | 140.2000 | 112 | 123.4000 | 115 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 188.1000 | 241.2000 | 295.9000 | 201.8000 | 156.8000 | ||||||
Cash Flow from Investing Activities | -73.9000 | -90.5000 | -77.9000 | -117.6000 | -149.2000 | ||||||
Cash Flow from Financing | -162.6000 | -163.7000 | -233.6000 | -108.8000 | -92.9000 | ||||||
Decrease / Increase in Cash | -48.3000 | -13 | -23.5000 | -24.5000 | -85.1000 | ||||||
Employees | 2,304 | 2,197 | 2,266 | 2,101 | 2,251 |