METROPOLE TV INH. EO-,40/ FR0000053225 /
11/15/2024 9:28:14 AM | Chg. -0.020 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10.920EUR | -0.18% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 1.39 bill.EUR | 11.41% | 5.89 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 135.6000 | 128.3000 | 121.2000 | 117.7000 | 115.2000 | ||||||
Intangible Assets | 115.6000 | 117.3000 | 112.8000 | 119.1000 | 138.3000 | ||||||
Long-Term Investments | 27.1000 | 22.6000 | 10.5000 | 10.4000 | 13.8000 | ||||||
Fixed Assets | 365.6000 | 355.1000 | 337.1000 | 377 | 406.2000 | ||||||
Inventories | 23.9000 | 11.6000 | 13.5000 | 17.4000 | 250.3000 | ||||||
Accounts Receivable | 271 | 246.4000 | 264.9000 | 249.1000 | 241.5000 | ||||||
Cash and Cash Equivalents | 315.6000 | 287 | 260.9000 | 175.8000 | 174.4000 | ||||||
Current Assets | 960.4000 | 868.6000 | 926.9000 | 830.4000 | 855.1000 | ||||||
Total Assets | 1,325.9000 | 1,255.6000 | 1,264 | 1,207.4000 | 1,261.3000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 373.8000 | 388.7000 | 393 | 362 | 364.4000 | ||||||
Long-term debt | 1.7000 | 2.2000 | 2.2000 | 1.1000 | 34 | ||||||
Liabilities to Banks | 6 | 4 | 16.5000 | 12.2000 | 43.9000 | ||||||
Provisions | 95.6000 | 94.2000 | 96.5000 | 89.8000 | 95.6000 | ||||||
Liabilities | 638.1000 | 656.1000 | 682.9000 | 623.7000 | 645.1000 | ||||||
Share Capital | 50.4000 | 50.4000 | 50.5000 | 50.6000 | 50.6000 | ||||||
Total Equity | 687.6000 | 571.7000 | 581.4000 | 583.9000 | 616.3000 | ||||||
Minority Interests | .2000 | .3000 | -.3000 | -.3000 | -.1000 | ||||||
Total liabilities equity | 1,325.9000 | 1,255.6000 | 1,264 | 1,207.4000 | 1,261.3000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,394.4000 | 1,279.5000 | 1,270.8000 | 1,261.1000 | 1,278.7000 | ||||||
Depreciation (total) | 112.3000 | 114.1000 | 120.6000 | 123.8000 | 140.3000 | ||||||
Operating Result | 206 | 211 | 207.1000 | 199.1000 | 244.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 230.4000 | 228.7000 | 210.6000 | 202 | 246.7000 | ||||||
Income Taxes | -90.2000 | -97.9000 | -87.4000 | -87.1000 | -93.9000 | ||||||
Minority Interests Profit | 0.0000 | -.1000 | .2000 | .1000 | 0.0000 | ||||||
Net Income | 140.2000 | 112 | 123.4000 | 115 | 152.7000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 241.2000 | 295.9000 | 201.8000 | 156.8000 | 268.5000 | ||||||
Cash Flow from Investing Activities | -90.5000 | -77.9000 | -117.6000 | -149.2000 | -145.8000 | ||||||
Cash Flow from Financing | -163.7000 | -233.6000 | -108.8000 | -92.9000 | -124.1000 | ||||||
Decrease / Increase in Cash | -13 | -23.5000 | -24.5000 | -85.1000 | -1.4000 | ||||||
Employees | 2,197 | 2,266 | 2,101 | 2,251 | 2,332 |