11/11/2024  07:57:05 Chg. +0.1600 Volume Bid13:53:43 Ask13:53:43 Market Capitalization Dividend Y. P/E Ratio
57.5400EUR +0.28% -
Turnover: -
57.7400Bid Size: 100 58.0200Ask Size: 100 13.37 bill.EUR - -

Assets

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Property and Equipment
  1,594.8000   1,761.5000   2,523.4000   2,657.8000   2,860.8000
Intangible Assets
  391.7000   389.1000   2,914.4000   2,889   2,850.2000
Long-Term Investments
  454.3000   528.8000   113   41.5000   40.2000
Fixed Assets
  -   -   -   -   -
Inventories
  827.5000   856.6000   1,099.1000   1,126   1,268.2000
Accounts Receivable
  306.4000   313.7000   538.1000   611.2000   729.8000
Cash and Cash Equivalents
  27.5000   148.9000   226.9000   273.4000   441.5000
Current Assets
  1,193   1,356.3000   1,916.8000   2,088.3000   2,500.5000
Total Assets
  5,606.1000   6,050.7000   10,922.2000   11,073.9000   13,423.9000

 

Liabilities

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Accounts Payable
  1,012.8000   1,036.1000   1,268.3000   1,331.4000   1,458.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.4000   1.1000   .1000   0.0000   .4000
Provisions
  199.3000   260.4000   876.8000   883.8000   855.6000
Liabilities
  2,912.9000   3,126.8000   5,266.2000   5,105.3000   7,268.5000
Share Capital
  571   565.8000   0.0000   0.0000   0.0000
Total Equity
  2,693.2000   2,923.9000   5,656   5,968.6000   6,155.4000
Minority Interests
  12.6000   12.8000   13.2000   13.4000   13.2000
Total liabilities equity
  5,606.1000   6,050.7000   10,922.2000   11,073.9000   13,423.9000

 

Income Statement

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Revenues
  12,787.9000   13,175.3000   14,383.4000   16,767.5000   17,997.5000
Depreciation (total)
  182.8000   194.2000   233.5000   286.4000   462.5000
Operating Result
  839.6000   865.7000   2,156.9000   1,073   1,221.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  778.2000   801.8000   2,076.7000   969.2000   1,084.3000
Income Taxes
  192   193.4000   358.2000   254.8000   287.9000
Minority Interests Profit
  -14.7000   -16.7000   -2   -2.8000   -1.2000
Net Income
  571.5000   591.7000   1,716.5000   711.6000   795.2000

 

Per Share

2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
Earnings per Share
  2.4100   2.5900   7.2000   2.7900   3.1500
Dividend per Share
  0.5367   0.6275   0.7025   0.7800   0.8750

 

Cash Flow

2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  707.4000   696.2000   750.4000   687.7000   1,474.1000
Cash Flow from Investing Activities
  -328.3000   -333   -1,677.5000   -308.5000   -444.1000
Cash Flow from Financing
  -373.1000   -241.8000   1,005.1000   -332.7000   -861.9000
Decrease / Increase in Cash
  6   121.4000   78   46.5000   168.1000
Employees
  65,000   65,000   90,000   90,000   90,000