KOMAX N/ CH0010702154 /
12/09/2024 11:51:54 | Chg. +2.00 | Volume | Bid11:52:03 | Ask11:52:03 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
121.80CHF | +1.67% | 6,311 Turnover: 769,913.70 |
121.80Bid Size: 14 | 122.20Ask Size: 98 | 627.29 mill.CHF | 2.46% | 14.29 |
Assets
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 75.1000 | 73.7000 | 93.7000 | 120.2000 | 163.8000 | ||||||
Intangible Assets | 49.5000 | 69.9000 | 14.5000 | 15.4000 | 16.7000 | ||||||
Long-Term Investments | 7.4000 | 7.5000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Fixed Assets | 160.9000 | 197.7000 | 123.4000 | 149.3000 | 192.4000 | ||||||
Inventories | 59.8000 | 70.4000 | 92 | 103.4000 | 110.8000 | ||||||
Accounts Receivable | 104.8000 | 85.2000 | 99.7000 | 124.9000 | 102.8000 | ||||||
Cash and Cash Equivalents | 50.9000 | 48.5000 | 59.3000 | 51 | 47.5000 | ||||||
Current Assets | 238 | 231.9000 | 291.1000 | 313.6000 | 288.9000 | ||||||
Total Assets | 399 | 429.6000 | 414.5000 | 462.9000 | 481.2000 |
Liabilities
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17.6000 | 18.8000 | 22.3000 | 25.2000 | 20.7000 | ||||||
Long-term debt | 16.5000 | 31.1000 | 69.9000 | 90.3000 | 136.5000 | ||||||
Liabilities to Banks | 16.5000 | 31.2000 | 69.9000 | 90.3000 | 153.7000 | ||||||
Provisions | 6.2000 | 5.7000 | 7.6000 | 8.2000 | 8.1000 | ||||||
Liabilities | 115.8000 | 117.7000 | 156.3000 | 181.3000 | 236.6000 | ||||||
Share Capital | .4000 | .4000 | .4000 | .4000 | .4000 | ||||||
Total Equity | 283.1000 | 311.9000 | 258.2000 | 281.6000 | 244.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 399 | 429.6000 | 414.5000 | 462.9000 | 481.2000 |
Income Statement
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 367 | 370.5000 | 408.5000 | 479.7000 | 417.8000 | ||||||
Depreciation (total) | 10 | 10.5000 | 11 | 11.4000 | 12.8000 | ||||||
Operating Result | 46.7000 | 50.6000 | 55.1000 | 67.3000 | 24 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 39 | 48.4000 | 50.6000 | 62.4000 | 19.2000 | ||||||
Income Taxes | -6.9000 | -8.9000 | -8.5000 | -10.6000 | -6 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 29.2000 | 35.5000 | 42.1000 | 51.8000 | 13.2000 |
Per Share
Cash Flow
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 49.6000 | 36.8000 | 26.8000 | 29.6000 | 41.3000 | ||||||
Cash Flow from Investing Activities | -25.1000 | -34.1000 | -34.3000 | -34 | -78.2000 | ||||||
Cash Flow from Financing | -23.4000 | -5.1000 | 16.4000 | -2.6000 | 34.6000 | ||||||
Decrease / Increase in Cash | -1.8000 | -2.4000 | 10.8000 | -8.3000 | -3.5000 | ||||||
Employees | 1,542 | 1,633 | 1,841 | 2,006 | 2,211 |