METALL ZUG AG NAMENS-AKTIEN B SF/ CH0039821084 /
9/10/2024 11:35:49 AM | Chg. +10.00 | Volume | Bid11:35:49 AM | Ask11:35:49 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,290.00EUR | +0.78% | - Turnover: - |
1,290.00Bid Size: - | 1,305.00Ask Size: - | 607.92 mill.EUR | - | - |
Assets
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 246.4000 | 245.7000 | 247.9000 | 274 | 286.1000 | ||||||
Intangible Assets | 13.1000 | 11.6000 | 9.7000 | 9.5000 | 16.1000 | ||||||
Long-Term Investments | 31.6000 | 34.2000 | 37.9000 | 41.4000 | 43.5000 | ||||||
Fixed Assets | 291.1000 | 291.5000 | 295.5000 | 324.9000 | 345.6000 | ||||||
Inventories | 135.6000 | 132.5000 | 133.6000 | 140.7000 | 149.8000 | ||||||
Accounts Receivable | 115.7000 | 111.9000 | 107.8000 | 117.6000 | 125.3000 | ||||||
Cash and Cash Equivalents | 153.2000 | 223.2000 | 244.4000 | 259.3000 | 250.8000 | ||||||
Current Assets | 702.5000 | 763.5000 | 788.2000 | 827.7000 | 842 | ||||||
Total Assets | 993.5000 | 1,055 | 1,083.8000 | 1,152.7000 | 1,187.7000 |
Liabilities
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 35.6000 | 37.7000 | 37.1000 | 42.3000 | 43.4000 | ||||||
Long-term debt | 3.2000 | 1.1000 | .5000 | - | .2000 | ||||||
Liabilities to Banks | 8.4000 | 5.3000 | 1.1000 | .5000 | .2000 | ||||||
Provisions | 72.1000 | 76.7000 | 71.9000 | 68 | 75.8000 | ||||||
Liabilities | 245.7000 | 249.3000 | 251.1000 | 266.4000 | 268.1000 | ||||||
Share Capital | 11.3000 | 11.3000 | 11.3000 | 11.3000 | 11.3000 | ||||||
Total Equity | 747.8000 | 804.6000 | 833.3000 | 887.2000 | 921.4000 | ||||||
Minority Interests | 0.0000 | 1 | -.6000 | -1 | -1.8000 | ||||||
Total liabilities equity | 993.5000 | 1,055 | 1,083.8000 | 1,152.7000 | 1,187.7000 |
Income Statement
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 908.6000 | 927 | 927.8000 | 939.5000 | 936.7000 | ||||||
Depreciation (total) | 40.7000 | 38.2000 | 37.4000 | 37 | 33.8000 | ||||||
Operating Result | 69.8000 | 75 | 80.5000 | 94.1000 | 53 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 139.9000 | 101 | 72.3000 | 104.4000 | 83.4000 | ||||||
Income Taxes | -15.7000 | -15.2000 | -15.6000 | -19.8000 | -16.6000 | ||||||
Minority Interests Profit | -.1000 | .1000 | .3000 | .3000 | .9000 | ||||||
Net Income | 124.1000 | 86 | 56.9000 | 84.9000 | 67.7000 |
Per Share
Cash Flow
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 162.3000 | 135.8000 | 104.6000 | 95.4000 | 90.1000 | ||||||
Cash Flow from Investing Activities | -42.2000 | -35.5000 | -50.5000 | -50.6000 | -71.2000 | ||||||
Cash Flow from Financing | -76.1000 | -29.2000 | -29.1000 | -29.8000 | -26.6000 | ||||||
Decrease / Increase in Cash | 44.6000 | 71.1000 | 24.7000 | 15 | -8 | ||||||
Employees | 3,507 | 3,626 | 3,812 | 3,919 | 4,015 |