11/8/2024  9:59:53 PM Chg. +99.61 Volume Bid11:59:32 PM Ask12:35:41 AM Market Capitalization Dividend Y. P/E Ratio
1,872.25USD +5.62% 83,209
Turnover: 38.42 mill.
1,580.00Bid Size: 1 -Ask Size: - 94.91 bill.USD - 95.32

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  124.2610   114.8370   165.6140   244.2570   391.6840
Intangible Assets
  26.2770   23.1740   18.5810   14.2750   14.1550
Long-Term Investments
  153.8030   34.7200   276.1360   263.9830   166.1110
Fixed Assets
  497.9740   386.2680   728.3960   992.8350   1,179.5250
Inventories
  1.1030   2.5490   4.6120   8.6260   118.1400
Accounts Receivable
  25.4350   28.1680   35.1530   35.4460   1,297.8000
Cash and Cash Equivalents
  234.1400   388.2600   440.3320   1,384.7400   1,856.3940
Current Assets
  869.4610   1,286.9190   1,511.1230   3,788.8560   5,346.8070
Total Assets
  1,367.4350   1,673.1870   2,239.5190   4,781.6910   6,526.3320

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  301.9400   312.0890   602.2280   631.3530   860.8760
Liabilities to Banks
  -   318.7000   602.2000   817.5000   1,409.3000
Provisions
  -   45.2000   115.1000   100   64.4000
Liabilities
  938.5810   1,347.4080   1,902.8190   2,798.5710   4,874.7540
Share Capital
  .0440   .0440   .0450   .0500   .0500
Total Equity
  428.8540   325.7790   336.7000   1,983.1200   1,651.5780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,367.4350   1,673.1870   2,239.5190   4,781.6910   6,526.3320

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  844.3960   1,398.0950   1,439.6530   2,296.3140   3,973.4650
Depreciation (total)
  -   -   -   -   104.9920
Operating Result
  181.0560   56.2730   -69.4820   -153.1610   127.6920
Interest Income
  35.4420   45.9010   42.0390   113.5230   -3.9230
Income Before Taxes
  185.3280   54.0700   -65.4520   -107.2460   81.3150
Income Taxes
  -48.9620   -40.2900   28.8670   -64.7530   82.0220
Minority Interests Profit
  -   -   -   -   -
Net Income
  136.3660   13.7800   -36.5850   -171.9990   -.7070

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.0900   0.3100   -0.8200   -3.7100   -0.0800
Dividend per Share
  0.6000   0.6000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  190.2590   269.0100   230.9070   451.0910   1,182.5520
Cash Flow from Investing Activities
  -84.2430   -22.6410   -672.4590   -1,447.7900   -252.1810
Cash Flow from Financing
  -19.6680   -50.9030   608.8820   2,021.0120   242.2660
Decrease / Increase in Cash
  67.2590   154.1200   76.4350   986.7290   1,056.8000
Employees
  -   5,582   7,239   9,703   15,546