11/15/2024  5:36:23 PM Chg. 0.000 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
2.640EUR 0.00% 2,775
Turnover: 7,159.520
-Bid Size: - -Ask Size: - 118.75 mill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  161.2000   161.6000   177.5000   194.6000   617.5000
Intangible Assets
  1.9000   3.6000   6.1000   7.8000   8.9000
Long-Term Investments
  1.4000   1.2000   .9000   .9000   .9000
Fixed Assets
  217.4000   219.3000   239.8000   296.2000   731.8000
Inventories
  6.2000   6.3000   7.3000   7.5000   8.1000
Accounts Receivable
  67.3000   71.1000   84   93.1000   101.1000
Cash and Cash Equivalents
  29.5000   41.6000   26.9000   33.8000   37.2000
Current Assets
  112   127.7000   128.9000   148.5000   166
Total Assets
  329.4000   347.1000   368.6000   444.7000   897.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  12   13   13.7000   17.1000   17.6000
Long-term debt
  47.4000   45.5000   37.9000   85.8000   472.2000
Liabilities to Banks
  65.9000   65.2000   62.4000   120.8000   564.8000
Provisions
  65   69   86.6000   89.5000   99.6000
Liabilities
  160.3000   165.5000   183.4000   253.3000   707.1000
Share Capital
  47.5000   47.5000   47.5000   47.5000   47.5000
Total Equity
  169.1000   181.6000   185.3000   191.4000   190.7000
Minority Interests
  -.3000   -.3000   -.3000   -.2000   -.2000
Total liabilities equity
  329.4000   347.1000   368.6000   444.7000   897.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  555.3000   580.3000   609.1000   645.1000   673.1000
Depreciation (total)
  18.4000   19.2000   20.4000   22.3000   71.2000
Operating Result
  23.6000   24   6.6000   15.1000   22.4000
Interest Income
  -3.6100   -3.1000   -2.4000   -3.3000   -10.8100
Income Before Taxes
  20   20.9000   4.3000   11.9000   11.6000
Income Taxes
  3.4000   4.3000   .3000   4.1000   1.9000
Minority Interests Profit
  -.0600   -.0600   -.0500   -.0500   -.0200
Net Income
  16.5000   16.5000   3.9000   7.7000   9.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.3500   0.3500   0.0800   0.1600   0.2000
Dividend per Share
  0.0000   0.0000   0.0500   0.0500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  28.9000   29.9000   19.3000   29.7000   69.6000
Cash Flow from Investing Activities
  -19   -17.9000   -31   -46.1000   -35.6000
Cash Flow from Financing
  -6.7000   .1000   -3.1000   23.4000   -30.5000
Decrease / Increase in Cash
  3.2000   12.1000   -14.7000   6.9000   3.4000
Employees
  6,524   6,649   6,964   7,726   7,323