30/10/2024  10:29:15 Chg. - Volume Bid17:20:00 Ask09:15:42 Market Capitalization Dividend Y. P/E Ratio
4.36CHF - 300
Turnover: 1,308
-Bid Size: - -Ask Size: - 131.67 mill.CHF - -

Assets

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Property and Equipment
  586.7000   555.2000   422.5000   243.1000   221.2000
Intangible Assets
  2.3000   .7000   2.9000   2.2000   1
Long-Term Investments
  .2000   .2000   2.2000   2.2000   1.7000
Fixed Assets
  592.3000   559.1000   428.3000   248.2000   224.6000
Inventories
  4.2000   5   13.8000   11.2000   24.5000
Accounts Receivable
  64   73.4000   81   66.5000   61.3000
Cash and Cash Equivalents
  211.1000   230.8000   115.9000   129.5000   138.3000
Current Assets
  322   356.9000   259.9000   250   255.9000
Total Assets
  914.3000   916   688.2000   498.2000   480.5000

 

Liabilities

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Accounts Payable
  24   16.7000   25.4000   23.5000   18.8000
Long-term debt
  300.2000   247.2000   243.4000   275   271.6000
Liabilities to Banks
  302.9000   299.9000   246.5000   278.2000   274.4000
Provisions
  11.5000   11.7000   32.7000   22.5000   21.3000
Liabilities
  506.5000   477.1000   454.5000   441.3000   432.6000
Share Capital
  60.1000   60.1000   60.1000   60.1000   60.0660
Total Equity
  407.7000   438.5000   233.7000   55.5000   46.6000
Minority Interests
  .2000   .5000   1.4000   1.3000   1.3000
Total liabilities equity
  914.3000   916   688.2000   498.2000   480.5000

 

Income Statement

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Revenues
  416.4000   440.3000   493.3000   522.8000   445.2000
Depreciation (total)
  42.7000   47.4000   147.8000   186.1000   24.5000
Operating Result
  40.1000   41.6000   -104   -182.1000   -2.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  34   36.6000   -108.2000   -189.1000   -7.9000
Income Taxes
  -3.1000   -2.3000   -2.1000   -1.3000   -2
Minority Interests Profit
  .1000   0.0000   .3000   0.0000   0.0000
Net Income
  31   34.3000   -110   -190.4000   -9.7000

 

Per Share

2015
Swiss GAAP FER
in CHF
2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
Earnings per Share
  5.1600   5.7100   -18.3000   -31.7000   -1.6100
Dividend per Share
  0.5000   0.5000   0.0000   0.0000   0.0000

 

Cash Flow

2015
Swiss GAAP FER
in mill. CHF
2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  82   37.9000   67.9000   -9.9000   8.6000
Cash Flow from Investing Activities
  -17.5000   -14.9000   -128   -10.8000   1.2000
Cash Flow from Financing
  -6.5000   -3.6000   -54   34.1000   -.5000
Decrease / Increase in Cash
  57.7000   19.7000   -114.9000   13.6000   8.8000
Employees
  618   632   1,003   1,011   1,000