11/15/2024  4:00:09 PM Chg. -1.000 Volume Bid4:01:05 PM Ask4:01:05 PM Market Capitalization Dividend Y. P/E Ratio
100.000EUR -0.99% -
Turnover: -
100.000Bid Size: 100 100.600Ask Size: 99 594.89 mill.EUR 0.99% 47.64

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  64.4000   91.4000   98.5000   157.8000   165
Intangible Assets
  4.9000   10.3000   11.1000   25.5000   22.9000
Long-Term Investments
  22.8000   38.5000   60.7000   104   125.6000
Fixed Assets
  112.3000   190.2000   217.5000   346.1000   369.7000
Inventories
  25.8000   35.5000   36.5000   47.1000   38.2000
Accounts Receivable
  25.5000   44.9000   39.6000   73.1000   64.3000
Cash and Cash Equivalents
  44.9000   233.8000   307.5000   243.9000   209.7000
Current Assets
  154.2000   421   508.2000   498.6000   432.9000
Total Assets
  266.5000   611.2000   725.7000   844.7000   802.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  28.4000   43.3000   52.6000   56.7000   47.1000
Long-term debt
  32.9000   39.8000   36.6000   47.3000   37.4000
Liabilities to Banks
  51.8000   53.3000   58.8000   69.4000   54.9000
Provisions
  38.1000   56.1000   50.4000   85.7000   87.8000
Liabilities
  168.1000   226.2000   226.4000   370.1000   303
Share Capital
  6.5870   6.5870   6.5870   5.9410   5.9320
Total Equity
  92.1000   289.1000   373.8000   341.6000   354.9000
Minority Interests
  6.3000   96   125.5000   133   144.8000
Total liabilities equity
  266.5000   611.2000   725.7000   844.7000   802.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  332.2000   403.1000   506.6000   592.1000   689.8000
Depreciation (total)
  8   10.4000   15.4000   26.6000   40
Operating Result
  22.3000   19.7000   38.6000   54.4000   30
Interest Income
  -1.4000   -1.8000   -1.7000   -2.4000   -3.5000
Income Before Taxes
  21   17.9000   36.9000   44.3000   23.4000
Income Taxes
  4.8000   7.2000   9.3000   9.2000   11.3000
Minority Interests Profit
  -1.5000   -5.6000   -11.9000   -7.7000   2
Net Income
  14.3000   4.7000   15.4000   26.9000   12.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.1600   0.7100   2.3400   4.4400   2.1400
Dividend per Share
  1.2200   1.3200   0.6900   0.7000   1.7600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  32.2000   3.8000   24   69.2000   56
Cash Flow from Investing Activities
  -14   -72.4000   -46.2000   -56.2000   -54.2000
Cash Flow from Financing
  3.1000   257.5000   95.9000   -76.7000   -35.9000
Decrease / Increase in Cash
  21.3000   189   73.7000   -63.6000   -34.1000
Employees
  1,477   2,006   2,184   3,505   3,457