MASTERFLEX O.N./ DE0005492938 /
14/11/2024 17:17:02 | Chg. - | Volume | Bid09:10:43 | Ask09:10:43 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
8.700EUR | - | 9,435 Turnover: 82,397.900 |
8.660Bid Size: 450 | 8.860Ask Size: 500 | 82.33 mill.EUR | 2.92% | 10.31 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 31.9000 | 33.8000 | 31.4000 | 31.3000 | 35.9290 | ||||||
Intangible Assets | 3.3000 | 3.9000 | 4 | 3.9000 | 4.0200 | ||||||
Long-Term Investments | .1000 | .0700 | .0600 | .1000 | .0870 | ||||||
Fixed Assets | 44.5000 | 47 | 44.8000 | 44.5000 | 49.5190 | ||||||
Inventories | 16.7000 | 18.6000 | 15.5000 | 17.2000 | 21.2740 | ||||||
Accounts Receivable | 7.5000 | 7.4000 | 5.6000 | 7 | 8.7670 | ||||||
Cash and Cash Equivalents | 4.4000 | 6.9000 | 9.2000 | 9.6000 | 9.7460 | ||||||
Current Assets | 30.1000 | 34.2000 | 31.4000 | 34.7000 | 40.6990 | ||||||
Total Assets | 75.2000 | 81.6000 | 76.4000 | 79.3000 | 90.2180 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 2.3680 | ||||||
Long-term debt | 18.9000 | 26.3000 | 24.9000 | 23 | 24.0910 | ||||||
Liabilities to Banks | 26.5000 | 30.8000 | 27.3000 | 25.5000 | - | ||||||
Provisions | 1.9000 | 1.3000 | 1.3000 | 1.6000 | 1.4810 | ||||||
Liabilities | 35 | 39.5000 | 35.1000 | 34.3000 | 38.2330 | ||||||
Share Capital | 9.6000 | 9.6000 | 9.6000 | 9.6000 | - | ||||||
Total Equity | 40.7000 | 42 | 41.3000 | 45 | 51.6130 | ||||||
Minority Interests | -.5000 | -.6000 | .3000 | .3000 | .3720 | ||||||
Total liabilities equity | 75.2000 | 81.6000 | 76.4000 | 79.3000 | 90.2180 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 77.2000 | 80 | 71.9000 | 79.1000 | 100.2740 | ||||||
Depreciation (total) | 3.3000 | 4.6000 | 5 | 4.9000 | 5.0410 | ||||||
Operating Result | 6.1000 | 4.6000 | 2.3000 | 5.4000 | - | ||||||
Interest Income | - | -1.3000 | -.9000 | -.8000 | -.5770 | ||||||
Income Before Taxes | 5 | 3.3000 | 1.4000 | 4.6000 | 10.8070 | ||||||
Income Taxes | 1.8000 | .8000 | .6000 | 1.3000 | 2.9800 | ||||||
Minority Interests Profit | -.2000 | -.0900 | 0.0000 | -.0200 | .0500 | ||||||
Net Income | 3.4000 | 2.5000 | .8000 | 3.3000 | 7.7770 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4.7000 | 6.7000 | 11.5000 | 6.8000 | 10.1140 | ||||||
Cash Flow from Investing Activities | -5.2000 | -3.2000 | -2.3000 | -3.5000 | -5.8690 | ||||||
Cash Flow from Financing | -.7000 | -1 | -6.2000 | -4.1000 | -4.2000 | ||||||
Decrease / Increase in Cash | -1.2000 | 2.5000 | 3.1000 | -.8000 | - | ||||||
Employees | 669 | 676 | 613 | 585 | 629 |