WESTINGH.AI.BR.T. DL-,01/ US9297401088 /
| 17/11/2024 19:02:46 | Chg. -0.05 | Volume | Bid19:02:46 | Ask19:02:46 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 184.20EUR | -0.03% | - Turnover: - |
184.20Bid Size: - | 186.20Ask Size: - | 31.87 bill.EUR | - | - |
Assets
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | - | 222 | 244.1000 | 276.1000 | 339.1110 | ||||||
| Intangible Assets | - | 257.4000 | 308.3000 | 385.7000 | 422.8110 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | 1,665.9770 | ||||||
| Inventories | - | 348.2000 | 407 | 403.2000 | 510.9490 | ||||||
| Accounts Receivable | - | 346.3000 | 389.9000 | 349.5000 | 443.4640 | ||||||
| Cash and Cash Equivalents | - | 285.6000 | 215.8000 | 285.8000 | 425.8490 | ||||||
| Current Assets | - | 1,055.8000 | 1,092.9000 | 1,333 | 1,637.8640 | ||||||
| Total Assets | - | 2,159 | 2,351.5000 | 2,822 | 3,303.8410 | ||||||
Liabilities
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | 244.6000 | 248.6000 | 326.7000 | 399.8450 | ||||||
| Long-term debt | - | - | - | - | 520.4030 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | 219.7000 | 219.3000 | 199.5000 | 199.6000 | ||||||
| Liabilities | - | 1,111.3000 | 1,069.5000 | 1,234.8000 | 1,495.5430 | ||||||
| Share Capital | - | .7000 | .7000 | 1.3000 | 1.3230 | ||||||
| Total Equity | - | 1,047.6000 | 1,282 | 1,587.2000 | 1,808.2980 | ||||||
| Minority Interests | - | 2.5000 | 5.2000 | 1.9000 | 1.0560 | ||||||
| Total liabilities equity | - | 2,159 | 2,351.5000 | 2,822 | 3,303.8410 | ||||||
Income Statement
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,507 | 1,967.6000 | 2,391.1000 | 2,566.4000 | 3,044.4540 | ||||||
| Depreciation (total) | 10.2000 | 15 | 15.3000 | 17.7000 | 22.4480 | ||||||
| Operating Result | 202.8000 | 270.7000 | 392.3000 | 437.3000 | 527.1090 | ||||||
| Interest Income | -15.9000 | -15 | -14.3000 | -15.3000 | -17.5740 | ||||||
| Income Before Taxes | 186.8000 | 255.3000 | 377.4000 | 421.1000 | 507.8550 | ||||||
| Income Taxes | 63.7000 | 85.2000 | 125.6000 | 128.9000 | -156.1750 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Net Income | 123.1000 | 170.1000 | 251.7000 | 292.2000 | 351.6800 | ||||||
Per Share
Cash Flow
|
2010 US GAAP in mill. USD |
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 176.1000 | 248.6000 | 237.4000 | 235.7000 | 472.3850 | ||||||
| Cash Flow from Investing Activities | -156.3000 | -146.2000 | -184.9000 | -258.7000 | -347.6780 | ||||||
| Cash Flow from Financing | 25.8000 | -46.8000 | -124.7000 | 93 | 25.5060 | ||||||
| Decrease / Increase in Cash | 48.3000 | 48.7000 | -69.8000 | 70 | 140.0890 | ||||||
| Employees | 6,654 | 8,648 | 9,253 | 10,234 | 12,600 | ||||||
