HOLCIM N/ CH0012214059 /
18/11/2024 14:07:27 | Chg. -0.36 | Volume | Bid14:07:31 | Ask14:07:31 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
88.10CHF | -0.41% | 362,495 Turnover: 32 mill. |
88.08Bid Size: 140 | 88.12Ask Size: 1,513 | 50.07 bill.CHF | 3.17% | 16.44 |
Assets
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 22,026 | 20,029 | 21,410 | 36,747 | 32,052 | ||||||
Intangible Assets | 8,258 | 7,486 | 7,779 | 1,416 | 1,017 | ||||||
Long-Term Investments | 1,846 | 2,098 | 2,249 | 3,942 | 4,052 | ||||||
Fixed Assets | 33,068 | 30,355 | 32,378 | 59,967 | 55,182 | ||||||
Inventories | 2,042 | 1,704 | 1,863 | 3,060 | 2,645 | ||||||
Accounts Receivable | 2,717 | 2,521 | 2,695 | 4,222 | 4,074 | ||||||
Cash and Cash Equivalents | 3,145 | 2,244 | 2,149 | 4,393 | 4,923 | ||||||
Current Assets | 8,363 | 7,590 | 7,307 | 13,331 | 14,435 | ||||||
Total Assets | 41,431 | 37,944 | 39,684 | 73,298 | 69,617 |
Liabilities
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,316 | 1,934 | 2,101 | 3,693 | 3,048 | ||||||
Long-term debt | 9,908 | 8,785 | 9,291 | 14,925 | 14,744 | ||||||
Liabilities to Banks | 13,507 | 11,705 | 11,793 | 21,791 | 19,720 | ||||||
Provisions | 3,724 | 3,053 | 3,148 | 7,081 | 6,754 | ||||||
Liabilities | 21,594 | 19,267 | 19,572 | 37,577 | 34,870 | ||||||
Share Capital | 654 | 654 | 654 | 1,214 | 1,214 | ||||||
Total Equity | 16,949 | 16,205 | 17,430 | 31,365 | 30,822 | ||||||
Minority Interests | 2,889 | 2,471 | 2,682 | 4,357 | 3,925 | ||||||
Total liabilities equity | 41,431 | 37,944 | 39,684 | 73,298 | 69,617 |
Income Statement
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 21,544 | 19,719 | 19,110 | 23,584 | 26,904 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,816 | 2,357 | 2,317 | -739 | 2,837 | ||||||
Interest Income | -553 | -594 | -428 | -906 | -917 | ||||||
Income Before Taxes | 1,585 | 2,128 | 2,207 | -684 | 2,882 | ||||||
Income Taxes | 558 | 533 | 588 | 781 | 835 | ||||||
Minority Interests Profit | -404 | -324 | -332 | -108 | -299 | ||||||
Net Income | 622 | 1,272 | 1,287 | -1,469 | 1,791 |
Per Share
Cash Flow
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
2016 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,682 | 2,787 | 2,498 | 2,465 | 3,295 | ||||||
Cash Flow from Investing Activities | -1,235 | -1,665 | -1,724 | 5,234 | 706 | ||||||
Cash Flow from Financing | -1,130 | -1,625 | -975 | -6,000 | -2,879 | ||||||
Decrease / Increase in Cash | 317 | -503 | -201 | 1,699 | 1,122 | ||||||
Employees | 76,359 | 70,857 | 67,137 | 100,956 | 90,903 |