11/15/2024  10:14:15 AM Chg. +0.1500 Volume Bid10:36:01 AM Ask10:23:17 AM Market Capitalization Dividend Y. P/E Ratio
36.6000GBX +0.41% 129,375
Turnover(GBP): 46,721.0785
36.4000Bid Size: 3,665 36.6000Ask Size: 10,993 230.83 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  2,063.6000   1,990   2,122.6000   2,199.4000   2,360.7000
Intangible Assets
  24.1000   25.1000   37.6000   37.3000   67.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  21.5000   23   28.2000   28.7000   40.2000
Accounts Receivable
  28.6000   32.6000   41.2000   41.1000   68.8000
Cash and Cash Equivalents
  94.1000   173.3000   193.1000   185.6000   54.6000
Current Assets
  191.4000   269.2000   305.6000   299.3000   323.2000
Total Assets
  2,623.3000   2,615.2000   2,806.2000   2,797.2000   2,995.4000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  71   67.4000   88.1000   88.2000   113.6000
Long-term debt
  134.6000   120.7000   167   202.7000   159.2000
Liabilities to Banks
  141.4000   140.2000   192.7000   240.7000   187.9000
Provisions
  175   184.6000   205.5000   119.9000   107
Liabilities
  1,781.4000   1,856.2000   2,023.3000   2,045.1000   2,064
Share Capital
  44.4000   44.4000   44.4000   44.4000   48.7000
Total Equity
  841.9000   759   782.9000   752.1000   931.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,623.3000   2,615.2000   2,806.2000   2,797.2000   2,995.4000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  782.9000   815.3000   878.6000   937.3000   1,011.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  146.6000   49.1000   113.8000   163.9000   170.4000
Interest Income
  -82.6000   -100.1000   -73.9000   -74.7000   -76.5000
Income Before Taxes
  67.5000   -59.2000   31.3000   80.8000   100.3000
Income Taxes
  10.6000   -8.5000   8   7.8000   15.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.9000   -50.7000   23.3000   73   84.7000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0100   -0.0890   0.0410   0.1270   0.1420
Dividend per Share
  0.0640   0.0670   0.0700   0.0730   0.0750

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  169.4000   127.8000   162.3000   182.8000   213.6000
Cash Flow from Investing Activities
  -104.1000   2.8000   -98.4000   -95.4000   -344.6000
Cash Flow from Financing
  -32   -51.4000   -52.8000   -86.2000   0.0000
Decrease / Increase in Cash
  33.3000   79.2000   11.1000   1.2000   -131
Employees
  12,728   12,854   13,100   13,501   14,822