-  - Chg. - Volume Bid09:06:36 Ask13:50:09 Market Capitalization Dividend Y. P/E Ratio
77.50EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 12.84 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2.5000   6   6.4000   6.2000   5.9400
Intangible Assets
  1.6000   2.1000   2   1.8000   1.5200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   7.4700
Inventories
  .1000   .9000   1   1.6000   1.0100
Accounts Receivable
  -   -   -   4.5200   3.5300
Cash and Cash Equivalents
  12   9.2000   5.8000   8.2000   2.5800
Current Assets
  15.3000   15.4000   12.9000   14.3000   7.1300
Total Assets
  19.5000   23.5000   21.3000   22.3000   14.6100

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1   2   2   1.2000   1.5300
Long-term debt
  4.6000   12.5000   15.1000   20.1800   14.8400
Liabilities to Banks
  4.7000   12.9000   15.9000   -   -
Provisions
  1.3000   .8000   -   -   -
Liabilities
  8.6000   18.1000   21.1000   26.5000   24.7400
Share Capital
  1.4700   1.4730   1.4800   -   -
Total Equity
  10.9000   5.4000   .2000   -4.1500   -10.1300
Minority Interests
  -   -   -   0.0000   -
Total liabilities equity
  19.5000   23.5000   21.3000   22.3000   14.6100

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  6.1000   8.1000   11.6000   11.2700   9.1800
Depreciation (total)
  .3000   .4000   .6000   .7000   .6780
Operating Result
  -6.2000   -5.8000   -4.1000   -4.9100   -5.1200
Interest Income
  -1   -.2000   -1.5000   -1.5000   3.3800
Income Before Taxes
  -7.2000   -6   -5.7000   -   -
Income Taxes
  0.0000   0.0000   .2000   .0060   .0040
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  -7.2000   -6   -5.9000   -6.4000   -6.7940

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -5.1000   -4.1000   -4.0000   -4.3000   -4.5000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.6000   -6.9000   -4.9000   -5.2000   -4.5200
Cash Flow from Investing Activities
  -2.4000   -4   -.9000   -.2000   -.1280
Cash Flow from Financing
  20.3000   8   2.4000   7.8000   -.9290
Decrease / Increase in Cash
  10.3000   -2.8000   -3.4000   -   -
Employees
  35   42   47   49   52