MARATHON PETROLEUM DL-01/ US56585A1025 /
| 11/19/2024 7:57:05 AM | Chg. +1.3600 | Volume | Bid2:16:55 PM | Ask2:16:55 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 151.0600EUR | +0.91% | - Turnover: - |
149.9800Bid Size: 50 | 151.4600Ask Size: 50 | 48.52 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 45,615 | 39,035 | 37,440 | 35,657 | 35,112 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 6,898 | 5,422 | 5,409 | 6,466 | 6,260 | ||||||
| Fixed Assets | 78,386 | 56,871 | 54,877 | 54,662 | 53,856 | ||||||
| Inventories | 10,243 | 7,999 | 8,055 | 8,827 | 9,317 | ||||||
| Accounts Receivable | 7,872 | 5,760 | 11,034 | 13,477 | 11,619 | ||||||
| Cash and Cash Equivalents | 1,527 | 415 | 5,291 | 8,625 | 5,443 | ||||||
| Current Assets | 20,170 | 28,287 | 30,496 | 35,242 | 32,131 | ||||||
| Total Assets | 98,556 | 85,158 | 85,373 | 89,904 | 85,987 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 11,623 | 7,803 | 13,700 | 15,312 | 13,761 | ||||||
| Long-term debt | 28,127 | 28,730 | 24,968 | 25,634 | 25,329 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 6,392 | 6,203 | 5,638 | - | - | ||||||
| Liabilities | 56,417 | 55,906 | 52,757 | 55,785 | 55,483 | ||||||
| Share Capital | 10 | 10 | 10 | 10 | 10 | ||||||
| Total Equity | 42,139 | 29,252 | 32,616 | 34,119 | 30,504 | ||||||
| Minority Interests | 8,445 | 7,053 | 6,410 | 6,404 | 6,100 | ||||||
| Total liabilities equity | 98,556 | 85,158 | 85,373 | 89,904 | 85,987 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 124,813 | 69,032 | 120,930 | 179,952 | 150,307 | ||||||
| Depreciation (total) | 3,638 | 3,375 | 3,364 | 3,215 | 3,307 | ||||||
| Operating Result | 5,576 | -12,247 | 4,300 | 21,469 | 14,514 | ||||||
| Interest Income | 1,247 | 1,365 | 1,483 | 1,000 | 525 | ||||||
| Income Before Taxes | 4,329 | -13,612 | 2,817 | 20,469 | 13,989 | ||||||
| Income Taxes | 1,074 | -2,430 | 264 | 4,491 | 2,817 | ||||||
| Minority Interests Profit | 618 | -151 | 1,263 | 1,534 | 1,491 | ||||||
| Net Income | 2,637 | -9,826 | 9,738 | 14,516 | 9,681 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 9,441 | 2,419 | 4,360 | 16,361 | 14,117 | ||||||
| Cash Flow from Investing Activities | -6,261 | -3,257 | 14,797 | 623 | -3,095 | ||||||
| Cash Flow from Financing | -3,376 | -135 | -14,419 | -13,647 | -14,207 | ||||||
| Decrease / Increase in Cash | -196 | -973 | 4,738 | 3,337 | -3,185 | ||||||
| Employees | 60,910 | 57,900 | 17,700 | - | - | ||||||
