11/15/2024  10:00:00 PM Chg. +0.15 Volume Bid10:11:08 PM Ask10:11:08 PM Market Capitalization Dividend Y. P/E Ratio
22.56CAD +0.67% 258,313
Turnover: 5.78 mill.
22.41Bid Size: 200 22.68Ask Size: 600 2.76 bill.CAD 3.72% -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  1,042.9000   1,067.2000   1,212.2000   1,323.3000   1,042.5000
Intangible Assets
  164.2000   191.9000   208.8000   198.6000   165.1000
Long-Term Investments
  6.8000   11.2000   12   12.9000   3.3000
Fixed Assets
  -   -   -   -   -
Inventories
  275.6000   293.2000   301.8000   287.8000   270.4000
Accounts Receivable
  108.7000   133.5000   116.5000   111   60.4000
Cash and Cash Equivalents
  0.0000   0.0000   90.4000   506.7000   496.3000
Current Assets
  583.6000   643   803.5000   1,183.2000   1,064.3000
Total Assets
  2,834.9000   2,940.5000   3,243.7000   3,599.1000   2,876.5000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  15.9000   36.4000   48.2000   4.4000   0.0000
Provisions
  52.9000   40.6000   34.7000   43.1000   17.4000
Liabilities
  1,848.1000   2,010.3000   2,285.7000   1,957.1000   632
Share Capital
  902.8000   902.8000   902.8000   905.2000   936.5000
Total Equity
  986.8000   930.1000   958   1,642   2,244.5000
Minority Interests
  62.9000   65   67.1000   60.9000   0.0000
Total liabilities equity
  2,834.9000   2,940.5000   3,243.7000   3,599.1000   2,876.5000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  4,968.1000   4,893.6000   4,864.8000   4,406.4000   3,157.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  119.6000   182.5000   242.3000   -11.5000   -157.5000
Interest Income
  -64.9000   -70.7000   -71.7000   -69.8000   -130.8000
Income Before Taxes
  54.7000   111.8000   170.6000   -81.4000   -288.8000
Income Taxes
  19.1000   24.5000   47.9000   -22.8000   -74.6000
Minority Interests Profit
  -6.3000   -5.2000   -7.4000   -15.9000   -2
Net Income
  29.3000   82.1000   115.3000   496.3000   709.9000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.2200   0.5900   0.8300   3.5500   5.0300
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  285.2000   244.8000   218.1000   260.1000   -362.2000
Cash Flow from Investing Activities
  -161.6000   -209.4000   -375.5000   520   1,330
Cash Flow from Financing
  -164.5000   -56   236   -320.1000   -973.7000
Decrease / Increase in Cash
  -40.9000   -20.5000   78.6000   460.1000   -5.9000
Employees
  21,000   19,500   19,800   18,000   11,900