11/15/2024  9:43:25 PM Chg. +0.0400 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
2.5960EUR +1.56% -
Turnover: -
2.5940Bid Size: 1,922 2.6080Ask Size: 1,922 8.01 bill.EUR 5.77% 11.76

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,408.2000   1,469.5000   1,274.5000   1,296.6000   1,191.7000
Intangible Assets
  3,898   4,076.8000   3,697.6000   3,798.9000   3,422.9000
Long-Term Investments
  36,058.3000   44,038.6000   44,332.2000   47,102   47,011.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,162.8000   1,188.6000   989.1000   1,451.1000   1,864
Current Assets
  -   -   -   -   -
Total Assets
  56,825.7000   67,231.9000   63,489.3000   67,881.8000   67,569.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  46,932.1000   55,762.5000   53,081   56,438.3000   57,056.8000
Share Capital
  308   308   308   308   308
Total Equity
  7,833.5000   9,152.7000   8,573.7000   9,126.5000   8,611.3000
Minority Interests
  2,060.2000   2,316.7000   1,834.6000   2,317   1,901.4000
Total liabilities equity
  56,825.7000   67,231.9000   63,489.3000   67,881.8000   67,569.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  21,433.1000   21,882.5000   21,845.3000   22,854.3000   23,330
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,607.2000   2,050   1,514.7000   1,805.1000   1,508.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,563.9000   1,824   1,476   1,805.1000   1,508.7000
Income Taxes
  -372.4000   -500.1000   -463.6000   -559.9000   -410.3000
Minority Interests Profit
  -399.4000   -478.3000   -490.2000   -469.7000   -397.9000
Net Income
  790.5000   845.1000   708.8000   775.5000   700.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2600   0.2700   0.2300   0.2500   0.2300
Dividend per Share
  0.1200   0.1400   0.1400   0.1300   0.1450

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  413   312.4000   -212.5000   158.6000   454.1000
Cash Flow from Investing Activities
  1,109.3000   930.1000   1,035.4000   714.4000   1,032.2000
Cash Flow from Financing
  -1,172   -1,131   -768.2000   -314.8000   -985
Decrease / Increase in Cash
  -205.6000   -85.6000   -254.2000   -96.2000   412.9000
Employees
  36,280   37,053   38,473   37,020   36,271