13/11/2024  08:15:06 Chg. -0.046 Volume Bid14:22:29 Ask14:22:29 Market Capitalization Dividend Y. P/E Ratio
2.540EUR -1.78% 0
Turnover: 0.000
2.514Bid Size: 15,000 2.520Ask Size: 15,000 7.78 bill.EUR 5.94% 11.43

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,434.9000   1,408.2000   1,469.5000   1,274.5000   1,296.6000
Intangible Assets
  4,410.4000   3,898   4,076.8000   3,697.6000   3,798.9000
Long-Term Investments
  35,620.8000   36,058.3000   44,038.6000   44,332.2000   47,102
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,018   1,162.8000   1,188.6000   989.1000   1,451.1000
Current Assets
  -   -   -   -   -
Total Assets
  56,983.2000   56,825.7000   67,231.9000   63,489.3000   67,881.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  46,846.9000   46,932.1000   55,762.5000   53,081   56,438.3000
Share Capital
  308   308   308   308   308
Total Equity
  7,810.5000   7,833.5000   9,152.7000   8,573.7000   9,126.5000
Minority Interests
  2,325.8000   2,060.2000   2,316.7000   1,834.6000   2,317
Total liabilities equity
  56,983.2000   56,825.7000   67,231.9000   63,489.3000   67,881.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  21,470.8000   21,433.1000   21,882.5000   21,845.3000   22,854.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,381.9000   1,607.2000   2,050   1,514.7000   1,805.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,372   1,563.9000   1,824   1,476   1,805.1000
Income Taxes
  -396.5000   -372.4000   -500.1000   -463.6000   -559.9000
Minority Interests Profit
  -297.1000   -399.4000   -478.3000   -490.2000   -469.7000
Net Income
  665.7000   790.5000   845.1000   708.8000   775.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2200   0.2600   0.2700   0.2300   0.2500
Dividend per Share
  0.1200   0.1200   0.1400   0.1400   0.1300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,286.1000   413   312.4000   -212.5000   158.6000
Cash Flow from Investing Activities
  -503.4000   1,109.3000   930.1000   1,035.4000   714.4000
Cash Flow from Financing
  -917.5000   -1,172   -1,131   -768.2000   -314.8000
Decrease / Increase in Cash
  -101.6000   -205.6000   -85.6000   -254.2000   -96.2000
Employees
  35,586   36,280   37,053   38,473   37,020