Magyar Telekom share/ HU0000073507 /
06/09/2024 17:09:04 | Chg. +8.00 | Volume | Bid17:15:00 | Ask06/09/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,026.00HUF | +0.79% | 231,853 Turnover: 236.74 mill. |
-Bid Size: - | -Ask Size: - | 1053.82 bill.HUF | 1.97% | 12.25 |
Assets
|
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
2023 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 426,826 | 432,436 | 437,432 | 475,708 | 476,892 | ||||||
Intangible Assets | 212,714 | 285,680 | 346,149 | 332,185 | 314,659 | ||||||
Long-Term Investments | 133,523 | 154,438 | - | - | - | ||||||
Fixed Assets | 992,304 | 1.09 mill. | 1.17 mill. | 1.22 mill. | 1.18 mill. | ||||||
Inventories | 19,833 | 18,395 | 18,053 | 25,344 | 32,428 | ||||||
Accounts Receivable | - | 158,857 | 158,187 | 171,583 | 199,249 | ||||||
Cash and Cash Equivalents | 13,398 | 14,689 | 13,463 | 12,861 | 13,514 | ||||||
Current Assets | 235,907 | 257,801 | 231,902 | 241,327 | 285,276 | ||||||
Total Assets | 1.23 mill. | 1.35 mill. | 1.4 mill. | 1.46 mill. | 1.46 mill. |
Liabilities
|
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
2023 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 155,048 | 148,326 | 142,031 | 158,786 | 166,413 | ||||||
Long-term debt | - | - | 38,067 | 166,592 | 116,701 | ||||||
Liabilities to Banks | 89,126 | 110,554 | - | - | - | ||||||
Provisions | 35,075 | 32,765 | 16,081 | 2,959 | 26,851 | ||||||
Liabilities | 596,716 | 692,167 | 707,696 | 721,641 | 698,162 | ||||||
Share Capital | 104,275 | 104,275 | - | 100,580 | 97,156 | ||||||
Total Equity | 596,988 | 618,684 | 652,895 | 691,739 | 723,467 | ||||||
Minority Interests | 35,166 | 39,043 | 40,080 | 43,037 | 42,202 | ||||||
Total liabilities equity | 1.23 mill. | 1.35 mill. | 1.4 mill. | 1.46 mill. | 1.46 mill. |
Income Statement
|
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
2023 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 666,653 | 673,048 | 700,120 | 746,669 | 849,372 | ||||||
Depreciation (total) | 137,382 | 141,058 | 147,962 | 138,768 | 139,168 | ||||||
Operating Result | 83,180 | 84,824 | 92,809 | 109,178 | 147,996 | ||||||
Interest Income | -24,125 | -23,846 | -13,696 | -16,008 | -20,874 | ||||||
Income Before Taxes | 59,145 | 60,912 | 79,113 | 84,395 | 103,956 | ||||||
Income Taxes | 14,633 | 14,595 | 16,266 | 17,321 | 19,552 | ||||||
Minority Interests Profit | 3,355 | 3,953 | 3,850 | 4,120 | 5,453 | ||||||
Net Income | 41,157 | 42,364 | 58,997 | 62,954 | 84,404 |
Per Share
Cash Flow
|
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
2022 IFRS in mill. HUF |
2023 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 162,368 | 185,955 | 194,770 | 195,763 | 222,750 | ||||||
Cash Flow from Investing Activities | -84,936 | -148,102 | -101,402 | -105,256 | -114,837 | ||||||
Cash Flow from Financing | -71,436 | -37,603 | -94,712 | -91,859 | -106,798 | ||||||
Decrease / Increase in Cash | 6,194 | 1,291 | - | - | - | ||||||
Employees | 8,246 | 7,132 | 6,786 | 6,711 | 6,797 |