Magyar Telekom share/ HU0000073507 /
9/2/2024 12:56:31 PM | Chg. -4.00 | Volume | Bid12:56:55 PM | Ask12:56:55 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,024.00HUF | -0.39% | 59,246 Turnover: 60.82 mill. |
1,024.00Bid Size: 4,677 | 1,026.00Ask Size: 9,834 | 1051.77 bill.HUF | 1.97% | 12.23 |
Assets
|
2010 IFRS in mill. HUF |
2011 IFRS in mill. HUF |
2012 IFRS in mill. HUF |
2013 IFRS in mill. HUF |
2014 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 549,752 | 536,224 | 510,962 | 493,619 | 487,778 | ||||||
Intangible Assets | 332,993 | 308,313 | 311,066 | 381,199 | 478,486 | ||||||
Long-Term Investments | 24,033 | 31,590 | 18,862 | 21,619 | 25,243 | ||||||
Fixed Assets | 908,432 | 877,632 | 841,921 | 897,307 | 992,879 | ||||||
Inventories | 9,592 | 9,904 | 12,400 | 12,478 | 13,749 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 15,841 | 14,451 | 15,211 | 14,633 | 14,625 | ||||||
Current Assets | 200,574 | 220,396 | 215,923 | 193,941 | 197,897 | ||||||
Total Assets | 1.11 mill. | 1.1 mill. | 1.06 mill. | 1.09 mill. | 1.19 mill. |
Liabilities
|
2010 IFRS in mill. HUF |
2011 IFRS in mill. HUF |
2012 IFRS in mill. HUF |
2013 IFRS in mill. HUF |
2014 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 88,613 | 101,119 | 115,723 | 103,549 | 110,361 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 72,208 | 49,865 | 35,344 | 58,682 | 175,989 | ||||||
Provisions | 31,605 | 42,544 | 39,716 | 32,426 | 38,237 | ||||||
Liabilities | 514,294 | 541,937 | 535,761 | 601,672 | 666,378 | ||||||
Share Capital | 104,275 | 104,275 | 104,275 | 104,275 | 104,275 | ||||||
Total Equity | 531,512 | 488,015 | 463,056 | 437,468 | 473,954 | ||||||
Minority Interests | 63,200 | 68,076 | 59,027 | 52,108 | 50,444 | ||||||
Total liabilities equity | 1.11 mill. | 1.1 mill. | 1.06 mill. | 1.09 mill. | 1.19 mill. |
Income Statement
|
2010 IFRS in mill. HUF |
2011 IFRS in mill. HUF |
2012 IFRS in mill. HUF |
2013 IFRS in mill. HUF |
2014 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 609,579 | 597,617 | 607,128 | 637,521 | 626,447 | ||||||
Depreciation (total) | 100,872 | 132,915 | 106,897 | 104,741 | 100,650 | ||||||
Operating Result | 112,094 | 63,167 | 87,921 | 74,721 | 80,574 | ||||||
Interest Income | -28,113 | -32,462 | -28,598 | -20,695 | -28,397 | ||||||
Income Before Taxes | 83,954 | 30,717 | 59,323 | 43,161 | 52,172 | ||||||
Income Taxes | 6,583 | 27,538 | 13,468 | 14,306 | 20,148 | ||||||
Minority Interests Profit | -12,993 | -10,636 | -8,996 | -5,395 | -3,413 | ||||||
Net Income | 64,378 | -7,457 | 36,859 | 23,460 | 28,611 |
Per Share
Cash Flow
|
2010 IFRS in mill. HUF |
2011 IFRS in mill. HUF |
2012 IFRS in mill. HUF |
2013 IFRS in mill. HUF |
2014 IFRS in mill. HUF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 164,670 | 168,781 | 145,227 | 131,612 | 145,495 | ||||||
Cash Flow from Investing Activities | -52,848 | -77,752 | -72,875 | -106,049 | -130,501 | ||||||
Cash Flow from Financing | -130,589 | -93,228 | -71,062 | -26,318 | -15,551 | ||||||
Decrease / Increase in Cash | -18,429 | -1,390 | 760 | -578 | -8 | ||||||
Employees | 10,258 | 10,111 | 11,653 | 11,324 | 10,883 |