Magyar Telekom PLC/ HU0000073507 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 3.15 bill.USD | - | - |
Assets
| 2017 IFRS in mill. HUF |
2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 458,343 | 443,147 | 426,826 | 432,436 | 437,432 | ||||||
| Intangible Assets | 229,174 | 234,848 | 212,714 | 285,680 | 346,149 | ||||||
| Long-Term Investments | 19,323 | 24,985 | 133,523 | 154,438 | - | ||||||
| Fixed Assets | 920,634 | 922,569 | 992,304 | 1.09 mill. | 1.17 mill. | ||||||
| Inventories | 17,175 | 19,118 | 19,833 | 18,395 | 18,053 | ||||||
| Accounts Receivable | - | - | - | 158,857 | 158,187 | ||||||
| Cash and Cash Equivalents | 5,399 | 7,204 | 13,398 | 14,689 | 13,463 | ||||||
| Current Assets | 189,027 | 233,427 | 235,907 | 257,801 | 231,902 | ||||||
| Total Assets | 1.11 mill. | 1.16 mill. | 1.23 mill. | 1.35 mill. | 1.4 mill. | ||||||
Liabilities
| 2017 IFRS in mill. HUF |
2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 135,446 | 175,312 | 155,048 | 148,326 | 142,031 | ||||||
| Long-term debt | - | - | - | - | 38,067 | ||||||
| Liabilities to Banks | 43,948 | 120,372 | 89,126 | 110,554 | - | ||||||
| Provisions | 26,565 | 32,272 | 35,075 | 32,765 | 16,081 | ||||||
| Liabilities | 529,588 | 541,064 | 596,716 | 692,167 | 707,696 | ||||||
| Share Capital | 104,275 | 104,275 | 104,275 | 104,275 | - | ||||||
| Total Equity | 547,195 | 580,491 | 596,988 | 618,684 | 652,895 | ||||||
| Minority Interests | 32,878 | 34,441 | 35,166 | 39,043 | 40,080 | ||||||
| Total liabilities equity | 1.11 mill. | 1.16 mill. | 1.23 mill. | 1.35 mill. | 1.4 mill. | ||||||
Income Statement
| 2017 IFRS in mill. HUF |
2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 610,851 | 657,104 | 666,653 | 673,048 | 700,120 | ||||||
| Depreciation (total) | 108,174 | 115,529 | 137,382 | 141,058 | 147,962 | ||||||
| Operating Result | 77,488 | 76,978 | 83,180 | 84,824 | 92,809 | ||||||
| Interest Income | -21,627 | -17,784 | -24,125 | -23,846 | -13,696 | ||||||
| Income Before Taxes | 56,204 | 59,782 | 59,145 | 60,912 | 79,113 | ||||||
| Income Taxes | 15,958 | 13,333 | 14,633 | 14,595 | 16,266 | ||||||
| Minority Interests Profit | -3,045 | -3,131 | 3,355 | 3,953 | 3,850 | ||||||
| Net Income | 46,727 | 43,318 | 41,157 | 42,364 | 58,997 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. HUF |
2018 IFRS in mill. HUF |
2019 IFRS in mill. HUF |
2020 IFRS in mill. HUF |
2021 IFRS in mill. HUF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 157,388 | 159,098 | 162,368 | 185,955 | 194,770 | ||||||
| Cash Flow from Investing Activities | -58,061 | -83,092 | -84,936 | -148,102 | -101,402 | ||||||
| Cash Flow from Financing | -104,718 | -74,331 | -71,436 | -37,603 | -94,712 | ||||||
| Decrease / Increase in Cash | -5,406 | 1,805 | 6,194 | 1,291 | - | ||||||
| Employees | 9,432 | 8,948 | 8,246 | 7,132 | 6,786 | ||||||
