Magnit (REPO-M: Non-residents (US.../ RU000A0JKQU8 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-RUB | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 419.06 bill.RUB | - | 7.14 |
Assets
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
2023 IFRS in th. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 336.13 mill. | 377.3 mill. | 361.75 mill. | 367.05 mill. | |||||
Intangible Assets | 5.51 mill. | 19.25 mill. | 11.91 mill. | 14.53 mill. | |||||
Long-Term Investments | 0.0000 | 18,635 | - | - | |||||
Fixed Assets | 678.46 mill. | 889.66 mill. | 827.38 mill. | 885.12 mill. | |||||
Inventories | 205.95 mill. | 224.87 mill. | 219.44 mill. | 233.69 mill. | |||||
Accounts Receivable | 8.56 mill. | 11.73 mill. | 20.55 mill. | 12.84 mill. | |||||
Cash and Cash Equivalents | 44.7 mill. | 73.4 mill. | 314.91 mill. | 221.29 mill. | |||||
Current Assets | 266.93 mill. | 320.1 mill. | 568.62 mill. | 544.43 mill. | |||||
Total Assets | 945.39 mill. | 1.21 bill. | 1.4 bill. | 1.43 bill. |
Liabilities
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
2023 IFRS in th. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 184.32 mill. | 243.69 mill. | 273.97 mill. | 300.29 mill. | |||||
Long-term debt | 463.84 mill. | 205.29 mill. | 273.27 mill. | 280.94 mill. | |||||
Liabilities to Banks | - | - | - | - | |||||
Provisions | 12.23 mill. | 9.06 mill. | 4.44 mill. | 2.11 mill. | |||||
Liabilities | 762.5 mill. | 1.03 bill. | 1.19 bill. | 1.27 bill. | |||||
Share Capital | - | - | - | - | |||||
Total Equity | 182.89 mill. | 179 mill. | 207.38 mill. | 158.47 mill. | |||||
Minority Interests | - | - | - | - | |||||
Total liabilities equity | 945.39 mill. | 1.21 bill. | 1.4 bill. | 1.43 bill. |
Income Statement
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
2023 IFRS in th. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Revenues | 1.55 bill. | 1.86 bill. | 2.35 bill. | 2.54 bill. | |||||
Depreciation (total) | - | - | - | - | |||||
Operating Result | 88.42 mill. | 108.91 mill. | 98.02 mill. | 135.52 mill. | |||||
Interest Income | -44.27 mill. | -46.58 mill. | -54.82 mill. | -61.03 mill. | |||||
Income Before Taxes | 42.7 mill. | 62.62 mill. | 42.86 mill. | 82.74 mill. | |||||
Income Taxes | 9.71 mill. | 14.5 mill. | 14.93 mill. | 24.06 mill. | |||||
Minority Interests Profit | - | - | - | - | |||||
Net Income | 32.99 mill. | 48.12 mill. | 27.93 mill. | 58.68 mill. |
Per Share
Cash Flow
|
2020 IFRS in th. RUB |
2021 IFRS in th. RUB |
2022 IFRS in th. RUB |
2023 IFRS in th. RUB |
|||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 149.61 mill. | 169.47 mill. | 236.48 mill. | 143.03 mill. | |||||
Cash Flow from Investing Activities | -9.02 mill. | -126.69 mill. | -52.45 mill. | -88.24 mill. | |||||
Cash Flow from Financing | -84.79 mill. | -14.08 mill. | 58.35 mill. | -157.96 mill. | |||||
Decrease / Increase in Cash | - | - | - | - | |||||
Employees | 316,000 | 375,000 | 361,000 | - |