13/11/2024  17:36:06 Chg. 0.000 Volume Bid13/11/2024 Ask17:36:06 Market Capitalization Dividend Y. P/E Ratio
16.450EUR 0.00% 5,075
Turnover: 83,071.200
-Bid Size: - -Ask Size: - 317.24 mill.EUR 3.10% 29.91

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .6000   .6000   .4000   1   4
Intangible Assets
  .0800   .0700   .0100   .1000   .2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .2000   1   3.2000   1.4000   1.4000
Accounts Receivable
  .2000   1.9000   15.7000   6.8000   9.2000
Cash and Cash Equivalents
  .6000   2.4000   .4000   5.8000   14.7000
Current Assets
  1.7000   7.5000   19.6000   17   29.5000
Total Assets
  22.4000   38.7000   33.2000   32.2000   50.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  .2000   1   2.8000   .6000   .8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  6.8000   6.3000   .2000   .2000   .0300
Provisions
  .0540   3.5060   .1120   .7040   1
Liabilities
  7.3000   13.3000   3.4000   1.9000   3.3000
Share Capital
  15   15   15   15   16.5000
Total Equity
  15.1000   25.4000   29.7000   30.3000   47.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  22.4000   38.7000   33.2000   32.2000   50.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6.1000   23   34.3000   36   47.2000
Depreciation (total)
  .0400   .1000   .2000   .3000   .5000
Operating Result
  .0080   5   7   4.4000   5.7000
Interest Income
  .0740   -.1800   -.2800   1.0900   1.6900
Income Before Taxes
  .0900   4.8000   6.8000   5.5000   7.4000
Income Taxes
  -.0200   .2000   .1000   .5000   1.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  .1000   4.6000   6.7000   5   5.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0073   0.3057   0.4400   0.3600   0.3800
Dividend per Share
  0.0000   0.0000   0.3000   0.3000   0.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.2000   .9000   .0700   7.9000   2.1000
Cash Flow from Investing Activities
  1.2000   -7   .6000   2   -4.6000
Cash Flow from Financing
  0.0000   7.7000   -2.3000   -4.5000   11.4000
Decrease / Increase in Cash
  -3.5000   1.8000   -.4000   0.0000   8.9000
Employees
  14   17   27   74   149