14/11/2024  17:29:55 Chg. +12.75 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
585.55EUR +2.23% 43,110
Turnover: 25.01 mill.
-Bid Size: - -Ask Size: - 292.23 bill.EUR 1.28% 19.26

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  11,157   12,139   13,206   15,112   18,533
Intangible Assets
  13,572   13,335   13,714   17,254   29,621
Long-Term Investments
  574   744   789   1,100   915
Fixed Assets
  -   -   -   -   -
Inventories
  10,096   10,546   10,908   12,485   13,717
Accounts Receivable
  2,521   2,685   2,737   3,222   3,450
Cash and Cash Equivalents
  3,594   3,544   3,738   4,610   5,673
Current Assets
  18,950   19,398   21,082   23,551   26,510
Total Assets
  57,601   59,622   68,550   74,300   96,507

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,960   4,184   4,540   5,314   5,814
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,769   3,447   4,530   5,027   7,610
Provisions
  7,696   7,259   7,551   8,373   10,032
Liabilities
  31,802   31,719   38,290   40,343   58,142
Share Capital
  152   152   152   152   152
Total Equity
  24,339   26,393   28,852   32,293   36,586
Minority Interests
  1,460   1,510   1,408   1,664   1,779
Total liabilities equity
  57,601   59,622   68,550   74,300   96,507

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  35,664   37,600   42,636   46,826   53,670
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,384   6,904   8,113   9,877   11,273
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,970   6,472   7,934   9,489   10,714
Income Taxes
  1,969   2,109   2,318   2,499   2,932
Minority Interests Profit
  -428   -382   -487   -636   -611
Net Income
  3,573   3,981   5,129   6,354   7,171

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  7.1100   7.9200   10.2100   12.6400   14.2500
Dividend per Share
  3.5500   4.0000   5.0000   6.0000   4.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,634   6,239   7,030   5,452   11,648
Cash Flow from Investing Activities
  -511   -82   -6,331   -401   -5,869
Cash Flow from Financing
  -1,438   -1,334   4,076   1,520   -4,734
Decrease / Increase in Cash
  -393   -53   281   795   1,084
Employees
  125,346   134,476   145,247   156,088   163,309