20/12/2024  17:36:27 Chg. +0.600 Volume Bid20/12/2024 Ask20/12/2024 Market Capitalization Dividend Y. P/E Ratio
14.600EUR +4.29% 1,347
Turnover: 19,713.700
-Bid Size: - -Ask Size: - 50.99 mill.EUR 1.09% 115.00

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  96.2000   157.1000   150   143   141.7800
Intangible Assets
  4.3000   4.4000   4.5000   4.7000   4.4700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  100.7000   161.7000   158.5000   151.6000   149.8900
Inventories
  20.9000   12.3000   12   10.3000   11.8300
Accounts Receivable
  1.4000   0.0000   0.0000   0.0000   .9100
Cash and Cash Equivalents
  1.7000   .6000   11.2000   .3000   .4900
Current Assets
  25.8000   15.5000   25.3000   16.6000   18.6500
Total Assets
  126.5000   177.2000   183.8000   168.2000   168.5500

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2.4000   1.1000   .8000   .9000   1.1200
Long-term debt
  28.9000   90.2000   88.4000   83.5000   79.1500
Liabilities to Banks
  36   106.8000   115.1000   96   -
Provisions
  4.3300   3.3300   4.1000   4   2.8300
Liabilities
  50.7000   115.6000   124.2000   105.3000   103.2300
Share Capital
  9.4460   9.4460   9.4460   9.4460   -
Total Equity
  75.8000   61.6000   59.6000   63   65.3200
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  126.5000   177.2000   183.8000   168.2000   168.5500

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  139.6000   80.1000   51.5000   55.4000   70.3900
Depreciation (total)
  6.4000   5.9000   6.2000   6.4000   6.3600
Operating Result
  2   7   -1.9000   6.6000   4.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1.1000   4.6000   -4.3000   4.3000   2.8200
Income Taxes
  1.9000   1.2000   -2.5000   .7000   .5800
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  -.8000   -13.6000   -1.7000   3.6000   2.2300

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.2200   -3.6800   -0.4700   0.9800   0.6000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.3000   7.9000   -3.5000   10.2000   6.8800
Cash Flow from Investing Activities
  -2.4000   -13.9000   7.7000   -1   -2.3900
Cash Flow from Financing
  -1.8000   5   6.4000   -20.1000   -4.3300
Decrease / Increase in Cash
  .1000   -1   10.6000   -10.9000   -
Employees
  875   442   397   373   389