12/21/2024  1:03:43 PM Chg. 0.000 Volume Bid1:03:43 PM Ask1:03:43 PM Market Capitalization Dividend Y. P/E Ratio
4.708EUR 0.00% -
Turnover: -
4.708Bid Size: - 5.070Ask Size: - 165.92 mill.EUR - -

Assets

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Property and Equipment
  3,169.7000   3,613.2000   2,889.5000   2,760.2000   3,150.8000
Intangible Assets
  23.1000   24.3000   19   47.5000   59.7000
Long-Term Investments
  77.9000   88.8000   90.9000   114.7000   197.4000
Fixed Assets
  3,274   3,730.2000   3,003.1000   2,929.8000   3,408.2000
Inventories
  111.5000   132.5000   103.1000   71.6000   60.7000
Accounts Receivable
  244.7000   300.6000   240.2000   244.1000   207.5000
Cash and Cash Equivalents
  212   195.5000   262   541.1000   416.8000
Current Assets
  570.1000   634.3000   641   870.5000   707.9000
Total Assets
  3,844.1000   4,364.4000   3,644   3,800.3000   4,116

 

Liabilities

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  216.1000   715.1000   714.1000   313.7000   13.1000
Liabilities to Banks
  637.1000   815.6000   717.1000   317   315
Provisions
  185.1000   237.8600   168.0080   173.5200   319.6000
Liabilities
  1,388.6000   1,840.6000   1,521.4000   1,507.9000   1,231.4000
Share Capital
  301.2000   301.2000   301.1580   301.1580   301.1580
Total Equity
  2,455.5000   2,523.8000   2,122.6000   2,292.4000   2,884.6000
Minority Interests
  10.3000   9.5000   9.7000   10.1000   0.0000
Total liabilities equity
  3,844.1000   4,364.4000   3,644   3,800.3000   4,116

 

Income Statement

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Revenues
  1,899.8000   2,013.6000   1,885.4000   1,786.3000   1,777.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  424.8000   362.3000   -326.2000   237   840.9000
Interest Income
  -11   -16.4000   -16.8000   -13.3000   -8.1000
Income Before Taxes
  413.7000   345.9000   -343   223.6000   832.8000
Income Taxes
  84   73.5000   -63.4000   41.7000   159.5000
Minority Interests Profit
  .3000   -.5000   .2000   .5000   0.0000
Net Income
  329.4000   272.8000   -279.8000   181.5000   673.3000

 

Per Share

2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
Earnings per Share
  9.6950   8.0200   -8.2300   5.3400   19.7900
Dividend per Share
  5.8000   3.5000   -   1.0000   -

 

Cash Flow

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Cash Flow from Operating Activities
  726   712.9000   729.6000   675.8000   595.8000
Cash Flow from Investing Activities
  -639.2000   -716.9000   -440.7000   -285.4000   -354.1000
Cash Flow from Financing
  4.6000   -12.5000   -222.3000   -111.4000   -338.3000
Decrease / Increase in Cash
  91.5000   -16.5000   66.6000   279.1000   -96.6000
Employees
  -   -   -   -   -