LPKF LASER+ELECTR.INH ON/ DE0006450000 /
9/10/2024 4:30:59 PM | Chg. -0.010 | Volume | Bid5:36:45 PM | Ask5:36:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.970EUR | -0.13% | 0 Turnover: 0.000 |
7.900Bid Size: 420 | 8.130Ask Size: 420 | 196.22 mill.EUR | - | - |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13.4000 | 17 | 24.8000 | 28.7000 | 42.8000 | ||||||
Intangible Assets | 5.1000 | 5.5000 | 7.2000 | 8.4000 | 7.6000 | ||||||
Long-Term Investments | .2000 | .2000 | .2000 | .3000 | .3000 | ||||||
Fixed Assets | 19 | 24.4000 | 33.1000 | 37.9000 | 51 | ||||||
Inventories | 14.5000 | 18.8000 | 26.4000 | 32.9000 | 31.2000 | ||||||
Accounts Receivable | 10.9000 | 12.2000 | 19.4000 | 21.1000 | 12.9000 | ||||||
Cash and Cash Equivalents | 10.8000 | 13.7000 | 7 | 5 | 12.6000 | ||||||
Current Assets | 38.1000 | 48.6000 | 54.9000 | 61.8000 | 60 | ||||||
Total Assets | 57.6000 | 73.1000 | 89.6000 | 101.5000 | 113.2000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2.2000 | 1.9000 | 3.8000 | 5.9000 | 4.4000 | ||||||
Long-term debt | 2.8000 | 2.2000 | 11.4000 | 8.3000 | 17.9000 | ||||||
Liabilities to Banks | 2.8000 | 2.2000 | 11.4000 | 8.3000 | 17.9000 | ||||||
Provisions | 3.4000 | 8.8000 | 6.5000 | 7.6000 | 10 | ||||||
Liabilities | 17.4000 | 21.7000 | 39.8000 | 42.5000 | 49.2000 | ||||||
Share Capital | 21.8000 | 22 | 22.2000 | 22.2000 | 22.3000 | ||||||
Total Equity | 36.7000 | 48 | 47.8000 | 57 | 64.1000 | ||||||
Minority Interests | 3.5000 | 3.4000 | 2 | 2 | 0.0000 | ||||||
Total liabilities equity | 57.6000 | 73.1000 | 89.6000 | 101.5000 | 113.2000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 50.7000 | 81.2000 | 91.1000 | 115.1000 | 129.7000 | ||||||
Depreciation (total) | 2.9000 | 4 | 4.8000 | 7.2000 | 7.8000 | ||||||
Operating Result | 7 | 17.3000 | 15.2000 | 20.4000 | 23.2000 | ||||||
Interest Income | -.2000 | .1000 | -.5000 | -.7000 | -.6700 | ||||||
Income Before Taxes | 6.8000 | 17.5000 | 14.8000 | 19.6000 | 22.5000 | ||||||
Income Taxes | 2.1000 | 4.9000 | 4.4000 | 5.2000 | 6.8000 | ||||||
Minority Interests Profit | -.1000 | -.4000 | -.4000 | -.8000 | -.7000 | ||||||
Net Income | 4.7000 | 12.1000 | 9.9000 | 13.5000 | 15.1000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 11.4000 | 13.5000 | 3.3000 | 17.1000 | 34.2000 | ||||||
Cash Flow from Investing Activities | -3.7000 | -7.8000 | -14.1000 | -12.3000 | -21.3000 | ||||||
Cash Flow from Financing | -3.4000 | -3 | 3.2000 | -7.7000 | -2.8000 | ||||||
Decrease / Increase in Cash | 4.4000 | 2.7000 | -7.6000 | -2.8000 | 10.1000 | ||||||
Employees | 384 | 466 | 602 | 690 | 752 |