7/16/2024  3:14:11 PM Chg. 0.0000 Volume Bid3:34:27 PM Ask3:34:27 PM Market Capitalization Dividend Y. P/E Ratio
2.4160EUR 0.00% -
Turnover: -
2.3920Bid Size: 1,600 2.4400Ask Size: 1,600 4.93 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  1,677.6000   1,688   2,273.6000   2,504.6000   -
Intangible Assets
  .0700   .4000   .4000   .3000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,568.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  .8000   .9000   5.8000   9.8000   13.1000
Cash and Cash Equivalents
  26.2000   20.6000   81.8000   51.4000   51.3000
Current Assets
  28.5000   26.4000   90.7000   62.3000   86.7000
Total Assets
  1,826.6000   1,813.7000   2,418.8000   2,626.4000   3,655.2000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  2.6000   2.3000   4.2000   0.0000   59.4000
Long-term debt
  -   1.6000   4.7000   -   1,021.4000
Liabilities to Banks
  0.0000   1.6000   4.7000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  677.1000   596.9000   979.9000   888.7000   1,085.4000
Share Capital
  69.7220   69.9990   84.2000   91   -
Total Equity
  1,149.5000   1,216.8000   1,438.9000   1,737.7000   2,559.7000
Minority Interests
  0.0000   0.0000   7.1000   6.4000   10.1000
Total liabilities equity
  1,826.6000   1,813.7000   2,418.8000   2,626.4000   3,655.2000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  82   83.9000   111.1000   122.2000   133.2000
Depreciation (total)
  -   -   48.3000   -   -
Operating Result
  195.3000   142   21.6000   282.4000   762.2000
Interest Income
  -9.2000   -22.6000   -28.3000   -24.3000   -23.9000
Income Before Taxes
  186.1000   119.5000   -6.7000   258.1000   -
Income Taxes
  .0300   -.2000   .2000   .1000   .1000
Minority Interests Profit
  0.0000   0.0000   1.2000   -.7000   -3.7000
Net Income
  186   119.7000   -5.7000   257.3000   734.5000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.2690   0.1720   -0.0070   0.2861   0.7880
Dividend per Share
  0.0790   0.0820   0.0830   0.0865   0.0925

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  52   54.2000   44.7000   99.6000   119.5000
Cash Flow from Investing Activities
  -178.1000   83.2000   -199.2000   -46.4000   -367.2000
Cash Flow from Financing
  109.3000   -143   215.7000   -83.6000   247.6000
Decrease / Increase in Cash
  -16.8000   -5.6000   61.2000   -30.4000   -
Employees
  25   28   34   32   32