OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

LONDON STOCK EXCHANGE/  GB00B0SWJX34  /

München
7/12/2024  8:00:40 AM Chg. 0.00 Volume Bid9:35:12 PM Ask9:35:12 PM Market Capitalization Dividend Y. P/E Ratio
111.00EUR 0.00% 0
Turnover: 0.00		 -Bid Size: - -Ask Size: - 61.46 bill.EUR - -

Assets

 2017
IFRS
in mill. GBP		 2018
IFRS
in mill. GBP		 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP
Property and Equipment
  129   149   288   297   832
Intangible Assets
  4,590   4,687   4,421   4,324   31,724
Long-Term Investments
  5   25   28   25   25
Fixed Assets
  4,963   5,013   5,137   5,072   34,212
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  688   644   566   594   967
Cash and Cash Equivalents
  1,381   1,510   1,493   1,785   2,665
Current Assets
  737,011   837,833   798,514   844,069   752,897
Total Assets
  741,980   842,846   803,651   849,141   787,109

 

Liabilities

 2017
IFRS
in mill. GBP		 2018
IFRS
in mill. GBP		 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP
Accounts Payable
  598   538   620   613   1,782
Long-term debt
  1,431   1,642   1,573   1,346   7,654
Liabilities to Banks
  1,953   2,203   2,085   1,951   -
Provisions
  512   487   464   426   60
Liabilities
  738,228   839,148   799,850   845,016   761,590
Share Capital
  24   24   24   24   -
Total Equity
  3,227   3,343   3,455   3,711   23,640
Minority Interests
  525   355   346   414   1,879
Total liabilities equity
  741,980   842,846   803,651   849,141   787,109

 

Income Statement

 2017
IFRS
in mill. GBP		 2018
IFRS
in mill. GBP		 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP
Revenues
  1,955   2,135   2,315   2,444   6,740
Depreciation (total)
  -   -   -   -   1,608
Operating Result
  626   751   738   755   1,158
Interest Income
  -   -   -   -   -171
Income Before Taxes
  564   685   651   685   987
Income Taxes
  22   -132   -186   -198   327
Minority Interests Profit
  -25   0.0000   -48   -66   131
Net Income
  505   480   417   421   529

 

Per Share

 2017
IFRS
in GBP		 2018
IFRS
in GBP		 2019
IFRS
in GBP		 2020
IFRS
in GBP		 2021
IFRS
in GBP
Earnings per Share
  1.4640   1.3830   1.1950   1.2030   5.8170
Dividend per Share
  0.5160   0.6040   0.7000   0.7500   0.7500

 

Cash Flow

 2017
IFRS
in mill. GBP		 2018
IFRS
in mill. GBP		 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  659   722   837   972   2,602
Cash Flow from Investing Activities
  -821   -163   -440   -193   3,684
Cash Flow from Financing
  378   -475   -340   -542   -5,346
Decrease / Increase in Cash
  216   84   57   237   -
Employees
  4,741   4,405   4,698   5,219   23,868