LONDON STOCK EXCHANGE/ GB00B0SWJX34 /
| 11/8/2024 3:05:00 PM | Chg. -3.0000 | Volume | Bid5:37:32 PM | Ask5:37:32 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 131.0000EUR | -2.24% | 80 Turnover: 10,480 |
130.0000Bid Size: 40 | 131.0000Ask Size: 40 | 71.18 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 149 | 288 | 297 | 832 | 797 | ||||||
| Intangible Assets | 4,687 | 4,421 | 4,324 | 31,724 | 35,066 | ||||||
| Long-Term Investments | 25 | 28 | 25 | 25 | 34 | ||||||
| Fixed Assets | 5,013 | 5,137 | 5,072 | 34,212 | 37,365 | ||||||
| Inventories | 0.0000 | 0.0000 | 0.0000 | - | - | ||||||
| Accounts Receivable | 644 | 566 | 594 | 967 | 1,364 | ||||||
| Cash and Cash Equivalents | 1,510 | 1,493 | 1,785 | 2,665 | 3,209 | ||||||
| Current Assets | 837,833 | 798,514 | 844,069 | 752,897 | 797,791 | ||||||
| Total Assets | 842,846 | 803,651 | 849,141 | 787,109 | 835,156 | ||||||
Liabilities
| 2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 538 | 620 | 613 | 1,782 | 2,143 | ||||||
| Long-term debt | 1,642 | 1,573 | 1,346 | 7,654 | 6,856 | ||||||
| Liabilities to Banks | 2,203 | 2,085 | 1,951 | - | - | ||||||
| Provisions | 487 | 464 | 426 | 60 | 87 | ||||||
| Liabilities | 839,148 | 799,850 | 845,016 | 761,590 | 807,005 | ||||||
| Share Capital | 24 | 24 | 24 | - | - | ||||||
| Total Equity | 3,343 | 3,455 | 3,711 | 23,640 | 25,996 | ||||||
| Minority Interests | 355 | 346 | 414 | 1,879 | 2,155 | ||||||
| Total liabilities equity | 842,846 | 803,651 | 849,141 | 787,109 | 835,156 | ||||||
Income Statement
| 2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,135 | 2,315 | 2,444 | 6,740 | 7,743 | ||||||
| Depreciation (total) | - | - | - | 1,608 | 1,900 | ||||||
| Operating Result | 751 | 738 | 755 | 1,158 | 1,417 | ||||||
| Interest Income | - | - | - | -171 | -176 | ||||||
| Income Before Taxes | 685 | 651 | 685 | 987 | 1,241 | ||||||
| Income Taxes | -132 | -186 | -198 | 327 | 262 | ||||||
| Minority Interests Profit | 0.0000 | -48 | -66 | 131 | 189 | ||||||
| Net Income | 480 | 417 | 421 | 529 | 790 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 722 | 837 | 972 | 2,602 | 2,737 | ||||||
| Cash Flow from Investing Activities | -163 | -440 | -193 | 3,684 | -909 | ||||||
| Cash Flow from Financing | -475 | -340 | -542 | -5,346 | -1,468 | ||||||
| Decrease / Increase in Cash | 84 | 57 | 237 | - | - | ||||||
| Employees | 4,405 | 4,698 | 5,219 | 23,868 | 24,441 | ||||||
