12/11/2024  14:05:08 Chg. -2.00 Volume Bid16:23:34 Ask16:23:34 Market Capitalization Dividend Y. P/E Ratio
230.00CHF -0.86% 811
Turnover: 186,692
230.00Bid Size: 200 234.00Ask Size: 124 75.9 mill.CHF 4.78% 11.80

Assets

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Property and Equipment
  75.6000   79.4000   84.5000   85.5000   82.9000
Intangible Assets
  .8000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  4   3.2000   2.8000   1.7000   1.1000
Fixed Assets
  80.5000   82.7000   87.3000   87.2000   83.9000
Inventories
  26.4000   21.3000   26.8000   27.2000   26.9000
Accounts Receivable
  13.8000   14.6000   12.7000   13.7000   13.6000
Cash and Cash Equivalents
  16.8000   7.7000   4.3000   4.2000   4.9000
Current Assets
  57.9000   45.3000   45.4000   46.1000   46.2000
Total Assets
  138.4000   127.9000   132.6000   133.2000   130.2000

 

Liabilities

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Accounts Payable
  12.3000   11.4000   11.3000   9.8000   10.9000
Long-term debt
  3.5000   -   3   1   -
Liabilities to Banks
  12   3.5000   5   7   1
Provisions
  14.5000   10.4000   10.7000   9.4000   8.7000
Liabilities
  47.7000   32.9000   33.9000   32.4000   26.2000
Share Capital
  1.7000   1.7000   1.7000   1.6500   1.6500
Total Equity
  90.4000   94.7000   98.4000   100.5000   104
Minority Interests
  .3000   .3000   .3000   .3000   0.0000
Total liabilities equity
  138.4000   127.9000   132.6000   133.2000   130.2000

 

Income Statement

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Revenues
  146.2000   141.2000   138.7000   137.9000   143.7000
Depreciation (total)
  6.8000   6.3000   5.5000   6   5.6000
Operating Result
  7.2000   4.8000   6   5.1000   6.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  6.9000   4.7000   6   5.1000   6.9000
Income Taxes
  -1.8000   1.1000   0.0000   0.0000   -.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5.1000   5.8000   6   5.6000   6

 

Per Share

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Earnings per Share
  15.4300   17.4800   18.0700   17.0100   18.1900
Dividend per Share
  7.0000   7.0000   7.0000   8.0000   9.0000

 

Cash Flow

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  20.1000   8.2000   4.6000   7.4000   12.2000
Cash Flow from Investing Activities
  -2.8000   -6.5000   -7.3000   -7.2000   -2.9000
Cash Flow from Financing
  -7   -10.8000   -.8000   -.3000   -8.6000
Decrease / Increase in Cash
  10.3000   -9   -3.5000   -.0300   .6000
Employees
  197   193   189   197   191