11/15/2024  10:00:00 PM Chg. -0.1100 Volume Bid11:30:30 PM Ask11:30:30 PM Market Capitalization Dividend Y. P/E Ratio
24.9000USD -0.44% 172,268
Turnover: 2.25 mill.
22.0100Bid Size: 100 25.4700Ask Size: 100 909.49 mill.USD - 36.62

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   7   10.4000   10.4000   12.2830
Intangible Assets
  -   3   34.2000   28.2000   17.0990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   247.0210
Inventories
  -   15.1000   20.7000   29.3000   78.4780
Accounts Receivable
  -   6   16.2000   24.1000   21.6880
Cash and Cash Equivalents
  -   129   104.8000   95.1000   62.5980
Current Assets
  -   171.3000   162.6000   164.5000   184.6970
Total Assets
  -   227.8000   400.4000   421.3000   431.7180

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   8.6000   10   16.5000   15.9940
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   66.4000   150.4000   106.5000   114.7350
Share Capital
  -   .0300   .0300   .0300   .0280
Total Equity
  -   161.4000   250   314.9000   316.9830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   227.8000   400.4000   421.3000   431.7180

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  273   327.4000   475.3000   505.9000   495.6610
Depreciation (total)
  4.4000   5.7000   14.2000   17.4000   9.3300
Operating Result
  27.7000   37.3000   82.2000   68   50.4170
Interest Income
  -   -   -   -   .3700
Income Before Taxes
  27.3000   36.1000   79.9000   68.7000   50.0470
Income Taxes
  12.2000   15.5000   31.7000   27.6000   19.6570
Minority Interests Profit
  -   -   -   -   -
Net Income
  12   8.5000   48.3000   41.1000   30.3900

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.4400   0.3100   1.5700   1.3000   0.9700
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.9000   39.9000   52.1000   46.7000   11.8560
Cash Flow from Investing Activities
  -10.7000   19.6000   -78.6000   -20.2000   -7.6800
Cash Flow from Financing
  -10.6000   26.7000   2.4000   -36.1000   -36.9220
Decrease / Increase in Cash
  9.8000   85.7000   -24.3000   -9.7000   -32.5110
Employees
  640   692   965   1,020   1,049