15/11/2024  18:30:45 Chg. -0.510 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
24.600EUR -2.03% 1,161
Turnover: 28,699.200
-Bid Size: - -Ask Size: - 14.26 bill.EUR 1.13% 21.66

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  3,201   3,259   2,955   2,630   2,375
Intangible Assets
  7,388   7,154   6,781   7,010   6,719
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12,715   12,618   12,642   12,689   12,184
Inventories
  5,192   5,128   4,578   4,337   4,014
Accounts Receivable
  5,050   4,840   4,548   3,518   3,424
Cash and Cash Equivalents
  2,137   1,527   1,495   1,771   2,167
Current Assets
  17,718   16,416   15,207   13,466   13,187
Total Assets
  30,433   29,034   27,896   26,236   25,385

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  5,195   4,722   11,705   9,962   9,295
Long-term debt
  4,309   4,704   5,031   4,607   4,011
Liabilities to Banks
  6,146   5,500   5,770   5,306   5,278
Provisions
  2,810   2,738   2,329   2,524   2,308
Liabilities
  26,730   25,355   24,042   21,934   21,012
Share Capital
  2,525   2,525   2,525   2,522   2,491
Total Equity
  3,398   3,381   3,511   4,280   4,357
Minority Interests
  305   398   343   22   16
Total liabilities equity
  30,433   29,034   27,896   26,236   25,385

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  17,218   16,033   15,316   12,995   12,002
Depreciation (total)
  1,896   808   751   784   778
Operating Result
  -457   46   539   623   687
Interest Income
  -   -   -   -   -
Income Before Taxes
  -819   -368   199   462   665
Income Taxes
  33   442   -179   -193   -158
Minority Interests Profit
  -42   -46   -51   -40   -2
Net Income
  -828   28   -31   487   505

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -1.4300   0.0500   -0.0500   0.9100   0.8790
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.1400

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  841   560   179   626   825
Cash Flow from Investing Activities
  -770   -623   -150   457   -129
Cash Flow from Financing
  726   -316   -28   -535   -276
Decrease / Increase in Cash
  797   -379   1   548   420
Employees
  67,408   63,835   54,380   47,156   45,631