08/11/2024  09:08:43 Chg. +0.09 Volume Bid09:08:43 Ask09:08:43 Market Capitalization Dividend Y. P/E Ratio
9.83HKD +0.92% 48.3 mill.
Turnover: 458.51 mill.
9.83Bid Size: 618,000 9.84Ask Size: 6,000 121.95 bill.HKD - -

Assets

2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
2022
HKFRS
in mill. USD
2023
HKFRS
in mill. USD
2024
HKFRS
in mill. USD
Property and Equipment
  1,712.9000   1,781.5000   1,636.6290   2,006.4570   2,010.1780
Intangible Assets
  7,984.6000   8,405   8,066.7850   8,267.1140   8,345.4070
Long-Term Investments
  494.8000   805   1,168.9800   1,738.4140   1,768.4400
Fixed Assets
  -   -   15,513.5810   15,979.2040   16,063.7700
Inventories
  4,946.9000   6,380.6000   8,300.6580   6,371.8580   6,702.6770
Accounts Receivable
  -   -   11,289.5470   7,977.8380   8,147.6950
Cash and Cash Equivalents
  3,551   3,068.4000   3,930.2870   4,250.0850   3,559.8310
Current Assets
  18,733.4000   23,335.4000   28,996.8630   22,940.8530   22,687.1800
Total Assets
  32,128.2000   37,990.6000   44,510.4440   38,920.0570   38,750.9500

 

Liabilities

2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
2022
HKFRS
in mill. USD
2023
HKFRS
in mill. USD
2024
HKFRS
in mill. USD
Accounts Payable
  7,509.7000   10,220.8000   13,184.8310   9,835.4330   10,505.4270
Long-term debt
  -   -   2,633.3480   3,683.1780   3,569.2290
Liabilities to Banks
  73.8000   35.9000   -   -   -
Provisions
  700.2000   786.7000   1,629.6470   1,217.0780   1,529.7300
Liabilities
  28,068.9000   34,380.1000   39,115.7430   32,873.0360   32,669.7670
Share Capital
  3,185.9230   3,203.9130   -   -   -
Total Equity
  3,197.5000   3,559   4,990.6390   5,587.5900   5,582.5930
Minority Interests
  -131.9000   51.5000   951.4150   1,006.7840   498.5940
Total liabilities equity
  32,128.2000   37,990.6000   44,510.4440   38,920.0570   38,750.9500

 

Income Statement

2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
2022
HKFRS
in mill. USD
2023
HKFRS
in mill. USD
2024
HKFRS
in mill. USD
Revenues
  50,716.3000   60,742.3000   71,618.2160   61,946.8540   56,863.7800
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,438.6000   2,180.4000   3,080.5690   2,668.8230   2,005.7800
Interest Income
  -406.3000   -373.8000   -305.9260   -516.0370   -614.6710
Income Before Taxes
  1,071.5000   1,806.7000   -   -   -
Income Taxes
  213.2000   461.2000   622.3990   455.1560   263.1420
Minority Interests Profit
  -85.7000   -102.2000   115.5140   73.1090   91.8100
Net Income
  665.1000   1,178.3000   2,029.8180   1,607.7220   1,010.5100

 

Per Share

2020
Unknown
in USD
2021
HKFRS
in USD
2022
HKFRS
in USD
2023
HKFRS
in USD
2024
HKFRS
in USD
Earnings per Share
  0.0558   0.0954   0.1745   0.1350   0.0841
Dividend per Share
  0.0359   0.0309   0.5840   0.0480   0.0486

 

Cash Flow

2020
Unknown
in mill. USD
2021
HKFRS
in mill. USD
2022
HKFRS
in mill. USD
2023
HKFRS
in mill. USD
2024
HKFRS
in mill. USD
Cash Flow from Operating Activities
  2,209.9000   3,652.8000   4,076.9790   2,801.4020   2,010.9910
Cash Flow from Investing Activities
  -957   -975.9000   -1,498.3930   -1,915.0200   -1,283.4500
Cash Flow from Financing
  -238.5000   -3,228.2000   -1,757.3680   -413.7760   -1,336.1050
Decrease / Increase in Cash
  1,014.5000   -551.3000   -   -   -
Employees
  63,000   71,500   75,000   77,000   -